Western Copper and Gold Corporation (TSX: WRN)
Canada flag Canada · Delayed Price · Currency is CAD
1.510
0.00 (0.00%)
Oct 31, 2024, 9:58 AM EDT

Western Copper and Gold Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-6-3.34-4.99-3.71-2.03-1.77
Upgrade
Depreciation & Amortization
0.210.210.170.1--
Upgrade
Loss (Gain) From Sale of Investments
-0.47-0.620.69-0.37-0.580.09
Upgrade
Stock-Based Compensation
2.061.081.551.240.560.41
Upgrade
Other Operating Activities
0.020.03-0.72-0.87-0.13-0.77
Upgrade
Change in Accounts Payable
0.63-0.190.33-0.220.14-0
Upgrade
Change in Other Net Operating Assets
-0.080.29-0.36-0.05-0.330
Upgrade
Operating Cash Flow
-3.64-2.54-3.34-3.87-2.37-2.04
Upgrade
Capital Expenditures
-18.05-19.9-20.93-11.4-5.31-3.93
Upgrade
Investment in Securities
-21.716-5-16-1.5
Upgrade
Investing Cash Flow
-39.75-3.9-25.93-27.4-5.31-2.43
Upgrade
Long-Term Debt Repaid
--0.25-0.21-0.11--
Upgrade
Net Debt Issued (Repaid)
-0.25-0.25-0.21-0.11--
Upgrade
Issuance of Common Stock
63.7531.620.1334.9836.043.43
Upgrade
Other Financing Activities
-3.3-0.31--1.56-1.35-0.34
Upgrade
Financing Cash Flow
60.231.07-0.0833.3134.693.08
Upgrade
Net Cash Flow
16.8124.63-29.352.0427.01-1.38
Upgrade
Free Cash Flow
-21.69-22.44-24.27-15.27-7.68-5.97
Upgrade
Free Cash Flow Per Share
-0.13-0.14-0.16-0.11-0.07-0.06
Upgrade
Levered Free Cash Flow
-20.1-20.6-20.62-11.01-5.83-4.95
Upgrade
Unlevered Free Cash Flow
-20.1-20.6-20.62-11.01-5.83-4.95
Upgrade
Change in Net Working Capital
0.23-0.21-0.65-1.62-0.320.26
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.