Western Copper and Gold Corporation (TSX:WRN)

Western Copper and Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	862	742	299	291	365	303
Market Cap Growth	183.52%	147.73%	2.98%	-20.44%	20.64%	42.26%
Enterprise Value	728	686	224	258	336	251
Last Close Price	3.82	3.67	1.51	1.75	2.41	2.00
PB Ratio	3.08	3.84	1.58	2.08	3.33	2.70
P/TBV Ratio	3.08	3.84	1.58	2.08	3.33	2.70
Debt / Equity Ratio	0	0.00	0	0.00	0.00	0.00
Net Debt / Equity Ratio	-0.48	-0.26	-0.36	-0.23	-0.21	-0.42
Net Debt / EBITDA Ratio	19.27	7.94	8.21	8.26	5.21	11.81
Net Debt / FCF Ratio	6.18	2.10	3.72	1.42	0.94	3.11
Quick Ratio	44.92	19.39	21.88	7.19	5.18	15.15
Current Ratio	45.19	19.69	22.18	7.48	5.50	15.42
Return on Equity (ROE)	-2.13%	-1.63%	-4.21%	-2.68%	-4.50%	-3.81%
Return on Assets (ROA)	-1.86%	-2.07%	-3.18%	-1.97%	-2.46%	-2.58%
Return on Capital Employed (ROCE)	-2.50%	-3.30%	-4.50%	-2.90%	-4.10%	-3.70%
Earnings Yield	-0.58%	-0.42%	-2.31%	-1.15%	-1.37%	-1.23%
FCF Yield	-2.52%	-3.23%	-6.20%	-7.72%	-6.64%	-5.04%
Buyback Yield / Dilution	-4.00%	-6.80%	-17.62%	-5.43%	-5.04%	-25.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.