Western Copper and Gold Corporation (TSX:WRN)

Western Copper and Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	794	740	300	291	365	303
Market Cap Growth	143.62%	147.04%	3.07%	-20.44%	20.64%	42.26%
Enterprise Value	743.91	689.59	230.55	258.6	342.4	255.25
Last Close Price	3.71	3.67	1.51	1.75	2.41	2.00
PE Ratio	-	183.50	37.75	87.50	80.33	66.67
PB Ratio	4.11	3.83	1.58	2.08	3.33	2.70
P/TBV Ratio	3.85	3.81	1.50	2.01	3.33	2.58
P/FCF Ratio	-	-30.93	-16.15	-12.96	-15.05	-19.83
P/OCF Ratio	-	-219.77	-63.34	-114.64	-109.24	-78.27
EV/EBITDA Ratio	-	-93.53	-24.31	-52.47	-62.66	-50.37
EV/EBIT Ratio	-	-92.31	-23.91	-50.36	-60.79	-49.37
EV/FCF Ratio	-31.09	-28.82	-12.43	-11.53	-14.11	-16.71
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	-0.03	-0.03	-0.01	-0.04	-0.08	-0.09
Debt / FCF Ratio	-0.01	-0.01	0.00	-0.01	-0.02	-0.03
Net Debt / Equity Ratio	-0.26	-0.26	-0.36	-0.23	-0.21	-0.42
Net Debt / EBITDA Ratio	6.82	6.82	7.27	6.47	4.15	9.36
Net Debt / FCF Ratio	2.11	2.10	3.72	1.42	0.94	3.11
Quick Ratio	19.39	19.39	21.88	7.19	5.17	15.15
Current Ratio	19.69	19.69	22.18	7.47	5.50	15.42
Return on Equity (ROE)	-1.63%	-1.63%	-4.21%	-2.68%	-4.50%	-3.81%
Return on Assets (ROA)	-3.84%	-3.84%	-5.73%	-3.98%	-4.90%	-5.19%
Return on Invested Capital (ROIC)	-5.67%	-5.67%	-8.45%	-5.28%	-7.39%	-8.72%
Return on Capital Employed (ROCE)	-3.90%	-3.90%	-5.86%	-4.12%	-5.07%	-5.30%
Earnings Yield	-0.39%	0.54%	2.65%	1.14%	1.24%	1.50%
FCF Yield	-3.01%	-3.23%	-6.19%	-7.72%	-6.64%	-5.04%
Buyback Yield / Dilution	-6.80%	-6.80%	-17.62%	-5.43%	-5.04%	-25.53%
Total Shareholder Return	-6.80%	-6.80%	-17.62%	-5.43%	-5.04%	-25.53%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.