TMX Group Limited (TSX:X)
53.58
+1.04 (1.98%)
Aug 24, 2026, 4:00 PM EST
TMX Group Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 374.8 | 348.3 | 325 | 301.1 | 375.7 | 264.3 |
Trading Asset Securities | 142.5 | 164.6 | 108.4 | 118.5 | 117.4 | 77.3 |
Cash & Short-Term Investments | 517.3 | 512.9 | 433.4 | 419.6 | 493.1 | 341.6 |
Cash Growth | 11.10% | 18.34% | 3.29% | -14.91% | 44.35% | 22.92% |
Accounts Receivable | 372.9 | 200.3 | 158.4 | 124.1 | 128.9 | 99.6 |
Other Receivables | - | 139.2 | 112.8 | 78.8 | 39 | 35 |
Receivables | 372.9 | 339.5 | 271.2 | 202.9 | 167.9 | 134.6 |
Prepaid Expenses | - | 42.8 | 43.6 | 33.9 | 26.4 | 30.6 |
Restricted Cash | - | - | - | 231.7 | 234.1 | 180 |
Other Current Assets | 42,847 | 42,228 | 31,904 | 57,500 | 49,341 | 57,114 |
Total Current Assets | 43,737 | 43,123 | 32,652 | 58,388 | 50,263 | 57,800 |
Property, Plant & Equipment | 84.6 | 157.4 | 148 | 138.9 | 140.4 | 148.6 |
Long-Term Investments | 1.4 | 21 | 18.7 | 262.5 | 15.5 | 45.8 |
Goodwill | - | 2,651 | 2,599 | 1,777 | 1,769 | 1,696 |
Other Intangible Assets | 7,353 | 4,669 | 4,678 | 3,723 | 3,749 | 3,461 |
Long-Term Deferred Tax Assets | 45.9 | 35.9 | 20 | 15.3 | 23.6 | 24.7 |
Other Long-Term Assets | 166.5 | 63.6 | 60 | 32.8 | 23.5 | 23.1 |
Total Assets | 51,388 | 50,721 | 40,175 | 64,337 | 55,983 | 63,199 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 232.6 | 98.4 | 80.5 | 79 | 67.1 | 68.2 |
Accrued Expenses | - | 191.1 | 162.3 | 98.5 | 60.5 | 80.3 |
Short-Term Debt | 418.3 | 213.3 | 230 | 12.6 | 15.2 | 2 |
Current Portion of Long-Term Debt | - | 299.8 | - | 594 | 249.9 | - |
Current Portion of Leases | 12.3 | 11 | 10.1 | 10.6 | 10.4 | 9.3 |
Current Income Taxes Payable | - | 19 | 30.5 | 9.3 | 8.8 | 32.1 |
Current Unearned Revenue | - | 48.9 | 29 | 23.4 | 20.5 | 26 |
Other Current Liabilities | 42,907 | 42,239 | 31,914 | 57,737 | 49,580 | 57,301 |
Total Current Liabilities | 43,571 | 43,121 | 32,456 | 58,565 | 50,012 | 57,519 |
Long-Term Debt | 1,546 | 1,545 | 1,844 | 448.5 | 747.8 | 997.1 |
Long-Term Leases | 95.3 | 100.5 | 94.6 | 85.1 | 87.6 | 88.3 |
Long-Term Unearned Revenue | - | 0.7 | 0.6 | 1 | 1.4 | 2.7 |
Pension & Post-Retirement Benefits | - | 14.3 | 17 | 16.6 | 15.1 | 19 |
Long-Term Deferred Tax Liabilities | 908.4 | 884.8 | 877.2 | 869.9 | 876.8 | 844.9 |
Other Long-Term Liabilities | 121.3 | 83 | 64.2 | 29.9 | 34.6 | 22.3 |
Total Liabilities | 46,241 | 45,749 | 35,353 | 60,016 | 51,776 | 59,493 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,658 | 2,805 | 2,796 | 2,769 | 2,831 | 2,876 |
Additional Paid-In Capital | 14.5 | 11.8 | 10.7 | 11.1 | 10.9 | 11.8 |
Retained Earnings | 2,057 | 1,815 | 1,623 | 1,340 | 1,178 | 817.1 |
Comprehensive Income & Other | 195.6 | 126.1 | 148.2 | -12.7 | -33.1 | 1.4 |
Total Common Equity | 4,925 | 4,758 | 4,577 | 4,108 | 3,987 | 3,706 |
Minority Interest | 221.9 | 214.3 | 244.7 | 214.1 | 220.2 | - |
Shareholders' Equity | 5,147 | 4,972 | 4,822 | 4,322 | 4,207 | 3,706 |
Total Liabilities & Equity | 51,388 | 50,721 | 40,175 | 64,337 | 55,983 | 63,199 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,072 | 2,170 | 2,178 | 1,151 | 1,111 | 1,097 |
Net Cash (Debt) | -1,554 | -1,657 | -1,745 | -731.2 | -617.8 | -755.1 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5.57 | -5.93 | -6.26 | -2.62 | -2.21 | -2.67 |
Filing Date Shares Outstanding | 275.39 | 278.21 | 277.82 | 276.63 | 278.4 | 279.41 |
Total Common Shares Outstanding | 275.51 | 278.21 | 277.82 | 276.62 | 278.4 | 279.41 |
Working Capital | 166.6 | 2.2 | 195.6 | -176.3 | 250.1 | 281.3 |
Book Value Per Share | 17.88 | 17.10 | 16.48 | 14.85 | 14.32 | 13.26 |
Tangible Book Value | -2,428 | -2,563 | -2,700 | -1,392 | -1,530 | -1,451 |
Tangible Book Value Per Share | -8.81 | -9.21 | -9.72 | -5.03 | -5.50 | -5.19 |