Xtra-Gold Resources Corp. (TSX:XTG)
Canada flag Canada · Delayed Price · Currency is CAD
2.220
+0.030 (1.37%)
Aug 1, 2025, 1:34 PM EDT

Vista Outdoor Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
2.571.68-0.170.630.841.86
Upgrade
Depreciation & Amortization
0.130.140.170.190.170.15
Upgrade
Loss (Gain) From Sale of Investments
0.02-0.161.39-0.36-0.48-1.35
Upgrade
Stock-Based Compensation
0.140.140.020.2400.2
Upgrade
Other Operating Activities
0.490.440.30.330.06-0.11
Upgrade
Change in Accounts Receivable
-0----0.08
Upgrade
Change in Inventory
-0.47-0.34-0.020.18-0.13-0.45
Upgrade
Change in Accounts Payable
0.580.520.160.190.650.14
Upgrade
Change in Other Net Operating Assets
-0.05-0.14-0.040.10.05-0.02
Upgrade
Operating Cash Flow
3.412.281.811.481.150.51
Upgrade
Operating Cash Flow Growth
99.44%25.61%22.26%28.49%128.49%-68.37%
Upgrade
Capital Expenditures
-0.08-0.04-0.04-0.26-0.2-0.32
Upgrade
Investment in Securities
-1.36-1.04-0.230.04-0.48-
Upgrade
Investing Cash Flow
-1.44-1.08-0.27-0.22-0.69-0.32
Upgrade
Issuance of Common Stock
----0.090.41
Upgrade
Repurchase of Common Stock
-0.21-0.17-0.17-0.16-0.34-0.12
Upgrade
Financing Cash Flow
-0.21-0.17-0.17-0.16-0.240.28
Upgrade
Net Cash Flow
1.491.021.371.110.220.47
Upgrade
Free Cash Flow
3.332.241.781.220.950.19
Upgrade
Free Cash Flow Growth
98.94%25.98%45.11%28.68%411.98%-88.02%
Upgrade
Free Cash Flow Per Share
0.070.050.040.030.020.00
Upgrade
Cash Income Tax Paid
0.280.280.650.580.290.09
Upgrade
Levered Free Cash Flow
2.31.841.561.881.730.2
Upgrade
Unlevered Free Cash Flow
2.31.841.561.881.730.2
Upgrade
Change in Net Working Capital
-0.06-0.04-0.09-0.46-0.560.39
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.