Philip Morris International Inc. (TSX:ZYNS)
Canada · Delayed Price · Currency is CAD 25.89
-0.20 (-0.77%)
Sep 18, 2026, 9:40 AM EST
TSX:ZYNS Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 42,545 | 40,648 | 37,878 | 35,174 | 31,762 | 31,405 |
Revenue Growth | 8.93% | 7.31% | 7.69% | 10.74% | 1.14% | 9.45% |
Gross Profit Gross Profit Growth | 28,710 | 27,282 | 24,549 | 22,281 | 20,659 | 21,375 |
Operating Income Operating Income Growth | 15,966 | 16,726 | 13,215 | 13,230 | 12,808 | 13,076 |
Net Income Net Income Growth | 10,844 | 11,316 | 7,034 | 7,791 | 9,024 | 9,083 |
Earnings Per Share EPS Growth | 6.95 | 7.26 | 4.52 | 5.02 | 5.81 | 5.83 |
EPS Growth | 31.84% | 60.62% | -9.96% | -13.60% | -0.34% | 12.98% |
Revenue by Segment
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Reduced-Risk Products Reduced-Risk Products Growth | - | - | 14,327 | 12,534 | 9,919 | 9,237 |
Wellness & Healthcare Wellness & Healthcare Growth | - | - | 333 | 306 | 271 | 101 |
Combustible Products Combustible Products Growth | 24,723 | 23,794 | 23,218 | 22,334 | 21,572 | 22,067 |
Revenue (Total) Revenue (Total) Growth | 42,545 | 40,648 | 37,878 | 35,174 | 31,762 | 31,405 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 6,003 | 4,872 | 4,216 | 3,061 | 3,207 | 4,496 |
Total Debt Total Debt Growth | 49,139 | 49,595 | 46,352 | 48,658 | 43,820 | 28,342 |
Net Cash (Debt) Net Cash Growth | -43,136 | -44,723 | -42,136 | -45,597 | -40,613 | -23,846 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -27.67 | -28.71 | -27.08 | -29.36 | -26.17 | -15.30 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 14,264 | 12,233 | 12,217 | 9,204 | 10,803 | 11,967 |
Capital Expenditures CapEx Growth | -1,542 | -1,569 | -1,444 | -1,321 | -1,077 | -748 |
Free Cash Flow Free Cash Flow Growth | 12,722 | 10,664 | 10,773 | 7,883 | 9,726 | 11,219 |
Free Cash Flow Growth | 41.53% | -1.01% | 36.66% | -18.95% | -13.31% | 21.81% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 67.48% | 67.12% | 64.81% | 63.34% | 65.04% | 68.06% |
Operating Margin | 37.53% | 41.15% | 34.89% | 37.61% | 40.33% | 41.64% |
Pretax Margin | 34.05% | 35.88% | 27.77% | 30.16% | 37.06% | 39.42% |
Profit Margin | 25.49% | 27.84% | 18.57% | 22.15% | 28.41% | 28.92% |
FCF Margin | 29.90% | 26.24% | 28.44% | 22.41% | 30.62% | 35.72% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.610 | 5.640 | 5.300 | 5.140 | 5.040 | 4.900 |
Dividend Per Share Growth | 0% | 6.42% | 3.11% | 1.98% | 2.86% | 3.38% |
Dividend Yield | 2.36% | 34.96% | - | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.74 | 22.07 | 26.60 | 18.75 | 17.39 | 16.28 |
P/FCF Ratio | 22.80 | 23.41 | 17.37 | 18.53 | 16.13 | 13.18 |
PS Ratio | 6.82 | 6.14 | 4.94 | 4.15 | 4.94 | 4.71 |