Azincourt Energy Income Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2015 - 2019
Cost of Revenue	0.04	0.05	0.13	0.43	-	-	Upgrade
Gross Profit	-0.04	-0.05	-0.13	-0.43	-	-	Upgrade
Selling, General & Admin	1.65	1.22	2.03	2.91	1.69	1.31	Upgrade
Operating Expenses	2.63	2.64	7.28	9.23	3.37	3.01	Upgrade
Operating Income	-2.66	-2.69	-7.41	-9.66	-3.37	-3.01	Upgrade
Interest & Investment Income	0.06	0.1	0.18	0.09	0	0.01	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-0	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.09	0.14	-0.14	0.03	0	-0.04	Upgrade
EBT Excluding Unusual Items	-2.7	-2.44	-7.38	-9.55	-3.36	-3.04	Upgrade
Gain (Loss) on Sale of Investments	-0.02	-0.13	0.23	-	-	-	Upgrade
Other Unusual Items	-	-	-	-0.1	-	0.02	Upgrade
Pretax Income	-2.71	-2.57	-7.15	-9.65	-3.36	-3.03	Upgrade
Net Income	-2.71	-2.57	-7.15	-9.65	-3.36	-3.03	Upgrade
Net Income to Common	-2.71	-2.57	-7.15	-9.65	-3.36	-3.03	Upgrade
Shares Outstanding (Basic)	348	281	235	210	116	67	Upgrade
Shares Outstanding (Diluted)	348	281	235	210	116	67	Upgrade
Shares Change (YoY)	30.24%	19.46%	11.88%	81.38%	72.92%	54.94%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.03	-0.05	-0.03	-0.05	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.03	-0.05	-0.03	-0.05	Upgrade
Free Cash Flow	-2.27	-2.72	-7.59	-8.75	-3.38	-2.63	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.03	-0.04	-0.03	-0.04	Upgrade
EBITDA	-1.97	-2.28	-7.01	-7.97	-3.14	-2.78	Upgrade
D&A For EBITDA	0.7	0.4	0.4	1.69	0.23	0.23	Upgrade
EBIT	-2.66	-2.69	-7.41	-9.66	-3.37	-3.01	Upgrade
Advertising Expenses	-	0.08	0.51	0.46	0.06	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.