Arbor Metals Corp. (TSXV:ABR)

Arbor Metals Income Statement

Financials in millions CAD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Selling, General & Admin	2.15	1.75	1.95	1.99	2	2.33
Other Operating Expenses	-	-	2.87	-	-	-
Total Operating Expenses	2.15	1.75	4.82	1.99	2	2.33
Operating Income	-2.15	-1.75	-4.82	-1.99	-2	-2.33
Interest Income	0.01	0.26	0.11	-	-	-
Other Non-Operating Income (Expense)	0.42	-0.04	0.18	0.81	0.37	0.35
Total Non-Operating Income (Expense)	0.44	0.22	0.29	0.81	0.37	0.35
Pretax Income	-1.71	-1.53	-4.53	-1.18	-1.63	-1.98
Provision for Income Taxes	-	-0.24	-1.15	0.75	0.64	0.15
Net Income	1.13	-1.29	-3.37	-1.93	-2.28	-2.13
Net Income to Common	1.13	-1.29	-3.37	-1.93	-2.28	-2.13
Shares Outstanding (Basic)	67	50	40	32	22	15
Shares Outstanding (Diluted)	67	50	40	32	22	15
Shares Change (YoY)	49.14%	23.73%	23.65%	46.02%	46.21%	100.25%
EPS (Basic)	-0.05	-0.03	-0.08	-0.06	-0.10	-0.15
EPS (Diluted)	-0.05	-0.03	-0.08	-0.06	-0.10	-0.15
Free Cash Flow	-2.21	-0.95	-1.33	-1.78	-1.44	-2.06
Free Cash Flow Per Share	-0.03	-0.02	-0.03	-0.05	-0.06	-0.14
EBITDA	-2.15	-1.75	-4.82	-1.99	-2	-2.33
EBIT	-2.15	-1.75	-4.82	-1.99	-2	-2.33
Effective Tax Rate	-	15.92%	25.45%	-62.87%	-39.38%	-7.47%

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.