Adyton Resources Corporation (TSXV:ADY)
0.3150
0.00 (0.00%)
Sep 4, 2026, 10:49 AM EST
Adyton Resources Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 4.35 | 3.35 | 3.5 | 4.03 | 4.35 | 4.3 | 2.41 | 8.3 | 1.97 | 0.12 | 0.16 | 0.23 | 0.29 | 0.37 | 0.2 | 0.19 | 0.33 | 0.78 | 1.15 | 2.73 |
Short-Term Investments | 9.08 | 12.72 | 14.78 | 17.03 | 0.03 | 1.85 | 4.52 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 13.43 | 16.07 | 18.28 | 21.06 | 4.38 | 6.15 | 6.93 | 8.3 | 1.97 | 0.12 | 0.16 | 0.23 | 0.29 | 0.37 | 0.2 | 0.19 | 0.33 | 0.78 | 1.15 | 2.73 |
Cash Growth (YoY) | 206.61% | 161.06% | 163.69% | 153.73% | 122.20% | 4837.45% | 4262.64% | 3565.93% | 574.60% | -66.59% | -20.68% | 20.46% | -10.35% | -52.04% | -82.58% | -93.11% | -94.17% | -91.38% | 1344.14% | - |
Other Receivables | 0.09 | 0.15 | 0.12 | 0.08 | 0.05 | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.04 | 0.11 | 0.09 |
Receivables | 0.09 | 0.15 | 0.12 | 0.08 | 0.05 | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.04 | 0.11 | 0.09 |
Prepaid Expenses | 0.27 | 0.2 | 0.1 | 0.08 | 0.15 | 0.11 | 0.05 | 0.02 | 0.03 | 0.05 | 0.02 | 0.04 | 0.06 | 0.06 | 0.02 | 0.04 | 0.06 | 0.02 | 0.04 | 0.22 |
Other Current Assets | - | - | - | - | - | - | - | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Current Assets | 13.79 | 16.42 | 18.49 | 21.23 | 4.58 | 6.32 | 7.03 | 8.36 | 2.03 | 0.19 | 0.2 | 0.29 | 0.37 | 0.44 | 0.23 | 0.23 | 0.39 | 0.84 | 1.29 | 3.04 |
Property, Plant & Equipment | 29.01 | 25.39 | 21.71 | 19.14 | 16.13 | 14.93 | 13.76 | 13.73 | 12.7 | 12.25 | 12.51 | 12.14 | 12.27 | 12.61 | 12.78 | 12.39 | 13.95 | 14.65 | 14.43 | 13.63 |
Total Assets | 42.8 | 41.81 | 40.2 | 40.37 | 20.71 | 21.25 | 20.79 | 22.09 | 14.72 | 12.45 | 12.71 | 12.43 | 12.64 | 13.06 | 13.01 | 12.63 | 14.34 | 15.48 | 15.72 | 16.68 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 0.85 | 0.97 | 1.07 | 0.98 | 0.72 | 1.12 | 0.47 | 0.17 | 0.25 | 0.37 | 0.08 | 0.27 | 0.22 | 0.19 | 0.1 | 0.07 | 0.22 | 0.39 | 0.73 | 1.06 |
Accrued Expenses | 0.01 | 0.1 | 0.05 | - | - | - | 0.13 | - | - | - | 0.21 | - | - | - | 0.21 | 0.2 | - | - | 0 | - |
Other Current Liabilities | - | - | - | - | - | - | - | 6.73 | - | - | - | - | - | - | 0.1 | - | - | - | 0.01 | 0.02 |
Total Current Liabilities | 0.85 | 1.07 | 1.11 | 0.98 | 0.72 | 1.12 | 0.6 | 6.9 | 0.25 | 0.37 | 0.29 | 0.27 | 0.22 | 0.19 | 0.41 | 0.27 | 0.22 | 0.39 | 0.75 | 1.09 |
Total Liabilities | 0.85 | 1.07 | 1.11 | 0.98 | 0.72 | 1.12 | 0.6 | 6.9 | 0.25 | 0.37 | 0.29 | 0.27 | 0.22 | 0.19 | 0.41 | 0.27 | 0.22 | 0.39 | 0.75 | 1.09 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 47.29 | 47.09 | 47.09 | 42.63 | 28.66 | 28.66 | 28.66 | 21.57 | 21.57 | 19.95 | 19.95 | 19.95 | 19.95 | 19.95 | 19.35 | 19.35 | 19.35 | 19.35 | 19.35 | 19.43 |
Retained Earnings | -15.46 | -15.07 | -14.67 | -14.28 | -11.49 | -11.12 | -10.87 | -8.96 | -8.96 | -8.89 | -8.66 | -8.74 | -8.53 | -8.25 | -8.01 | -8.01 | -6.24 | -5.68 | -5.65 | -4.34 |
Comprehensive Income & Other | 10.12 | 8.72 | 6.67 | 11.04 | 2.82 | 2.59 | 2.39 | 2.58 | 1.87 | 1 | 1.13 | 0.94 | 0.99 | 1.15 | 1.26 | 1.02 | 1.01 | 1.42 | 1.28 | 0.5 |
Shareholders' Equity | 41.95 | 40.74 | 39.09 | 39.39 | 20 | 20.14 | 20.19 | 15.19 | 14.47 | 12.07 | 12.43 | 12.16 | 12.42 | 12.86 | 12.6 | 12.36 | 14.12 | 15.09 | 14.98 | 15.59 |
Total Liabilities & Equity | 42.8 | 41.81 | 40.2 | 40.37 | 20.71 | 21.25 | 20.79 | 22.09 | 14.72 | 12.45 | 12.71 | 12.43 | 12.64 | 13.06 | 13.01 | 12.63 | 14.34 | 15.48 | 15.72 | 16.68 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash (Debt) | 13.43 | 16.07 | 18.28 | 21.06 | 4.38 | 6.15 | 6.93 | 8.3 | 1.97 | 0.12 | 0.16 | 0.23 | 0.29 | 0.37 | 0.2 | 0.19 | 0.33 | 0.78 | 1.15 | 2.73 |
Net Cash Growth (YoY) | 206.61% | 161.06% | 163.69% | 153.73% | 122.20% | 4837.45% | 4262.64% | 3565.93% | 574.60% | -66.59% | -20.68% | 20.46% | -10.35% | -52.04% | -82.58% | -93.11% | -94.17% | -91.38% | 1344.14% | - |
Net Cash Per Share | 0.04 | 0.05 | 0.06 | 0.07 | 0.02 | 0.02 | 0.03 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 |
Filing Date Shares Outstanding | 315.04 | 311.04 | 311.04 | 309.94 | 259.94 | 259.94 | 259.94 | 206.94 | 206.94 | 148.94 | 148.94 | 148.94 | 148.94 | 148.94 | 124.76 | 124.76 | 124.76 | 124.76 | 124.76 | 124.76 |
Total Common Shares Outstanding | 315.04 | 311.04 | 311.04 | 309.94 | 259.94 | 259.94 | 259.94 | 206.94 | 206.94 | 148.94 | 148.94 | 148.94 | 148.94 | 148.94 | 124.76 | 124.76 | 124.76 | 124.76 | 124.76 | 124.76 |
Working Capital | 12.94 | 15.35 | 17.38 | 20.25 | 3.87 | 5.2 | 6.43 | 1.46 | 1.78 | -0.18 | -0.09 | 0.01 | 0.14 | 0.25 | -0.19 | -0.04 | 0.17 | 0.44 | 0.55 | 1.96 |
Book Value Per Share | 0.13 | 0.13 | 0.13 | 0.13 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 |
Tangible Book Value | 41.95 | 40.74 | 39.09 | 39.39 | 20 | 20.14 | 20.19 | 15.19 | 14.47 | 12.07 | 12.43 | 12.16 | 12.42 | 12.86 | 12.6 | 12.36 | 14.12 | 15.09 | 14.98 | 15.59 |
Tangible Book Value Per Share | 0.13 | 0.13 | 0.13 | 0.13 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 |
Machinery | - | - | - | - | - | - | - | - | - | - | 0.07 | - | - | - | 0.08 | - | - | - | - | - |