Atlas Engineered Products Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	44	46	94	67	43	35
Market Cap Growth	-20.54%	-50.52%	39.09%	55.46%	25.21%	46.41%
Enterprise Value	67.47	61.65	101.03	86.42	39.78	33.15
Last Close Price	0.62	0.66	1.33	1.14	0.75	0.60
PE Ratio	-	-	-	22.80	5.36	6.67
PS Ratio	0.72	0.74	1.68	1.36	0.70	0.63
PB Ratio	0.93	0.96	1.93	1.96	1.50	1.75
P/TBV Ratio	0.97	1.01	1.86	1.92	1.53	1.75
P/FCF Ratio	-	-	-	17.48	5.67	4.20
P/OCF Ratio	4.06	6.31	37.83	15.04	3.84	3.62
EV/Sales Ratio	1.11	0.98	1.81	1.75	0.64	0.60
EV/EBITDA Ratio	13.23	9.76	12.56	9.84	2.57	2.65
EV/EBIT Ratio	-	53.95	34.88	16.41	3.17	3.36
EV/FCF Ratio	-	-	-	22.40	5.20	4.02
Debt / Equity Ratio	0.43	0.36	0.42	0.98	0.43	0.38
Debt / EBITDA Ratio	4.74	3.47	3.05	4.36	0.99	0.75
Debt / FCF Ratio	22.20	-	-	9.92	1.99	1.14
Net Debt / Equity Ratio	0.52	0.40	0.24	0.68	-0.03	0.02
Net Debt / EBITDA Ratio	4.74	3.09	1.42	2.68	-0.06	0.04
Net Debt / FCF Ratio	22.20	-7.80	-6.17	6.10	-0.11	0.05
Asset Turnover	0.73	0.78	0.70	0.76	1.43	1.75
Inventory Turnover	5.63	6.39	5.66	6.29	10.56	13.81
Quick Ratio	0.78	1.16	2.83	3.00	3.20	2.31
Current Ratio	1.56	1.99	3.96	3.89	3.92	2.85
Return on Equity (ROE)	-2.64%	-0.77%	-0.51%	9.95%	36.28%	42.48%
Return on Assets (ROA)	-0.28%	1.91%	7.98%	5.73%	21.36%	23.49%
Return on Invested Capital (ROIC)	-0.30%	2.25%	10.11%	7.98%	33.31%	32.10%
Return on Capital Employed (ROCE)	-0.40%	1.60%	4.01%	9.14%	34.50%	38.89%
Earnings Yield	-	-	0.00%	4.39%	18.67%	15.00%
FCF Yield	-	-	-	5.72%	17.63%	23.82%
Buyback Yield / Dilution	-3.55%	-8.71%	-17.14%	1.02%	-1.69%	23.73%
Total Shareholder Return	-3.55%	-8.71%	-17.14%	1.02%	-1.69%	23.73%