Alphamin Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	620.89	527.99	288.51	391.05	352.88
Revenue Growth (YoY)	17.60%	83.01%	-26.22%	10.82%	88.26%
Cost of Revenue	310.33	280.4	161.04	175.28	164.39
Gross Profit	310.56	247.58	127.46	215.77	188.49
Selling, General & Admin	36.9	31.41	22.45	25.3	20.21
Total Operating Expenses	36.9	31.41	22.45	25.3	20.21
Operating Income	273.67	216.18	105.01	190.47	168.28
Interest Income	0.87	0.4	0.36	0.09	0
Interest Expense	-5.66	-7.96	-7.57	-4.91	-8.36
Other Non-Operating Income (Expense)	11.75	-5.66	-2.33	-0.98	-27.8
Total Non-Operating Income (Expense)	6.96	-13.22	-9.54	-5.8	-36.15
Pretax Income	280.62	202.96	95.47	184.66	132.13
Provision for Income Taxes	93.84	74.7	37	66.09	44.63
Net Income	327.33	224	57.96	121.73	63.57
Minority Interest in Earnings	31.41	22.44	-	-	-
Net Income to Common	327.33	224	57.96	121.73	63.57
Net Income Growth	46.13%	286.44%	-52.38%	91.50%	-
Shares Outstanding (Basic)	1,279	1,276	1,275	1,272	1,195
Shares Outstanding (Diluted)	1,289	1,289	1,284	1,283	1,285
Shares Change (YoY)	-0.01%	0.42%	0.02%	-0.17%	20.60%
EPS (Basic)	0.12	0.08	3.70	7.94	4.03
EPS (Diluted)	0.11	0.08	3.68	7.86	3.75
EPS Growth	46.80%	-97.88%	-53.18%	109.60%	-
Shares Outstanding	1,279	1,279	1,276	1,274	1,263
Free Cash Flow	189.07	136.89	-108.59	150.41	130.18
Free Cash Flow Growth	38.12%	-	-	15.53%	1031.98%
Free Cash Flow Per Share	0.15	0.11	-0.08	0.12	0.10
Dividends Per Share	0.080	0.042	0.045	0.044	0.024
Dividend Growth	92.39%	-8.22%	2.48%	87.01%	-
Gross Margin	50.02%	46.89%	44.18%	55.18%	53.42%
Operating Margin	44.08%	40.94%	36.40%	48.71%	47.69%
Profit Margin	28.89%	23.34%	20.09%	31.13%	18.01%
FCF Margin	30.45%	25.93%	-37.64%	38.46%	36.89%
EBITDA	331.16	263.37	136.3	219.27	194.91
EBITDA Margin	53.34%	49.88%	47.24%	56.07%	55.23%
EBIT	273.67	216.18	105.01	190.47	168.28
EBIT Margin	44.08%	40.94%	36.40%	48.71%	47.69%
Effective Tax Rate	33.44%	36.81%	38.76%	35.79%	33.78%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.