Alphamin Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	740.47	620.89	527.99	288.51	391.05	352.88
Revenue Growth (YoY)	37.34%	17.60%	83.01%	-26.22%	10.82%	88.26%
Cost of Revenue	334.56	310.33	280.4	161.04	175.28	164.39
Gross Profit	405.92	310.56	247.58	127.46	215.77	188.49
Selling, General & Admin	37.74	36.9	31.41	22.45	25.3	20.21
Total Operating Expenses	37.74	36.9	31.41	22.45	25.3	20.21
Operating Income	368.18	273.67	216.18	105.01	190.47	168.28
Interest Income	1.28	0.87	0.4	0.36	0.09	0
Interest Expense	-5.06	-5.66	-7.96	-7.57	-4.91	-8.36
Other Non-Operating Income (Expense)	0.18	11.75	-5.66	-2.33	-0.98	-27.8
Total Non-Operating Income (Expense)	-3.6	6.96	-13.22	-9.54	-5.8	-36.15
Pretax Income	364.58	280.62	202.96	95.47	184.66	132.13
Provision for Income Taxes	125.46	93.84	74.7	37	66.09	44.63
Net Income	292.21	327.33	224	57.96	121.73	63.57
Minority Interest in Earnings	12.36	31.41	22.44	-	-	-
Net Income to Common	292.21	327.33	224	57.96	121.73	63.57
Net Income Growth	94.38%	46.13%	286.44%	-52.38%	91.50%	-
Shares Outstanding (Basic)	1,281	1,279	1,276	1,275	1,272	1,195
Shares Outstanding (Diluted)	1,289	1,289	1,289	1,284	1,283	1,285
Shares Change (YoY)	-0.04%	-0.01%	0.42%	0.02%	-0.17%	20.60%
EPS (Basic)	-1.68	0.12	0.08	3.70	7.94	4.03
EPS (Diluted)	-1.67	0.11	0.08	3.68	7.86	3.75
EPS Growth	-	46.80%	-97.88%	-53.18%	109.60%	-
Shares Outstanding	1,283	1,279	1,279	1,276	1,274	1,263
Free Cash Flow	274.94	189.07	136.89	-108.59	150.41	130.18
Free Cash Flow Growth	45.42%	38.12%	-	-	15.53%	1031.98%
Free Cash Flow Per Share	0.21	0.15	0.11	-0.08	0.12	0.10
Dividends Per Share	0.175	0.175	0.042	0.045	0.044	0.024
Dividend Growth	-	319.76%	-8.22%	2.48%	87.01%	-
Gross Margin	54.82%	50.02%	46.89%	44.18%	55.18%	53.42%
Operating Margin	49.72%	44.08%	40.94%	36.40%	48.71%	47.69%
Profit Margin	30.76%	28.89%	23.34%	20.09%	31.13%	18.01%
FCF Margin	37.13%	30.45%	25.93%	-37.64%	38.46%	36.89%
EBITDA	426.25	331.16	263.37	136.3	219.27	194.91
EBITDA Margin	57.56%	53.34%	49.88%	47.24%	56.07%	55.23%
EBIT	368.18	273.67	216.18	105.01	190.47	168.28
EBIT Margin	49.72%	44.08%	40.94%	36.40%	48.71%	47.69%
Effective Tax Rate	34.41%	33.44%	36.81%	38.76%	35.79%	33.78%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.