Argenta Silver Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	37.46	22.38	9.06	0.15	0.02	0.04
Cash & Short-Term Investments	37.46	22.38	9.06	0.15	0.02	0.04
Cash Growth	416.83%	147.01%	6067.77%	869.16%	-62.59%	-83.55%
Accounts Receivable	0.16	0.11	0.08	0	0	0.01
Other Current Assets	0.78	1.24	0.21	0.1	0.1	0.1
Total Current Assets	38.4	23.73	9.35	0.25	0.12	0.15
Net Property, Plant & Equipment	1.16	1.06	1.03	-	-	-
Other Long-Term Assets	6.25	6.14	13.74	-	-	-
Total Assets	45.81	30.94	24.12	0.25	0.12	0.15
Accounts Payable	1.34	2.65	0.74	0.05	0.04	0.02
Other Current Liabilities	0.02	0.02	0.03	0.04	0.04	0.07
Total Current Liabilities	1.36	2.67	0.76	0.09	0.08	0.1
Other Long-Term Liabilities	2.26	2.2	9.14	-	-	-
Total Long-Term Liabilities	2.26	2.2	9.14	-	-	-
Total Liabilities	3.62	4.88	9.9	0.09	0.08	0.1
Common Stock	85.47	64.1	37.61	22.46	22.09	21.84
Additional Paid-in Capital	4.95	3.11	3.16	1.35	1.17	1.04
Accumulated Other Comprehensive Income	0.18	0.05	0.24	-	-	-
Retained Earnings	-48.41	-41.19	-26.79	-23.64	-23.23	-22.83
Shareholders' Equity	42.19	26.07	14.22	0.17	0.15	0.05
Total Liabilities & Equity	45.81	30.94	24.12	0.25	0.23	0.15
Net Cash (Debt)	37.46	22.38	9.06	0.15	0.02	0.04
Net Cash Growth	67.37%	147.01%	6067.77%	869.16%	-62.59%	-83.55%
Net Cash Per Share	0.16	0.11	0.10	0.00	-	0.00
Book Value	42.19	26.07	14.22	0.17	0.15	0.05
Book Value Per Share	0.18	0.12	0.15	0.00	0.00	0.00
Tangible Book Value	42.19	26.07	14.22	0.17	0.15	0.05
Tangible Book Value Per Share	0.18	0.12	0.15	0.00	0.00	0.00