TSXV:AIVC Income Statement

Financials in millions CAD. Fiscal year is September - August.

Millions CAD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Other Revenue	1.5	1.71	-0.92	-1.6	-5.14	5.31
Revenue	1.5	1.71	-0.92	-1.6	-5.14	5.31
Revenue Growth	399.42%	-	-	-	-	162.22%
Gross Profit	1.5	1.71	-0.92	-1.6	-5.14	5.31
Selling, General & Admin	0.23	0.14	0.32	0.25	0.26	0.85
Operating Expenses	0.23	0.14	0.32	0.25	0.26	0.85
Operating Income	1.27	1.56	-1.24	-1.85	-5.4	4.46
Interest Expense	-0.01	-0.01	-0	-0	-0.01	-0.02
Other Non Operating Income (Expenses)	-0.03	-0.02	-0.03	-0.01	-0.04	-0.04
EBT Excluding Unusual Items	1.23	1.53	-1.27	-1.86	-5.45	4.41
Gain (Loss) on Sale of Investments	-	-	-0.13	-0.2	-	-6.39
Other Unusual Items	0.23	0.21	0.19	-	-0.06	0.68
Pretax Income	1.46	1.74	-1.21	-2.06	-5.5	-1.3
Earnings From Continuing Operations	1.46	1.74	-1.21	-2.06	-5.5	-1.3
Minority Interest in Earnings	-	-	-	0	-	-
Net Income	1.46	1.74	-1.21	-2.06	-5.5	-1.3
Net Income to Common	1.46	1.74	-1.21	-2.06	-5.5	-1.3
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	32	32	32	32	31	29
Shares Outstanding (Diluted)	32	32	32	32	31	29
Shares Change	-	-	0.42%	4.39%	3.59%	15.85%
EPS (Basic)	0.05	0.05	-0.04	-0.06	-0.18	-0.04
EPS (Diluted)	0.04	0.05	-0.04	-0.06	-0.18	-0.04
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Gross Margin	100.00%	100.00%	-	-	-	100.00%
Operating Margin	84.82%	91.54%	-	-	-	83.94%
Profit Margin	97.50%	101.59%	-	-	-	-24.45%
EBITDA	-	1.56	-	-	-	-
EBITDA Margin	-	91.54%	-	-	-	-
D&A For EBITDA	-	0	-	-	-	-
EBIT	1.27	1.56	-1.24	-1.85	-5.4	4.46
EBIT Margin	84.82%	91.54%	-	-	-	83.94%
Revenue as Reported	1.71	1.71	-0.92	-1.6	-5.14	6