AmeriTrust Financial Technologies Inc. (TSXV: AMT)
Canada
· Delayed Price · Currency is CAD 0.135
+0.010 (8.00%)
Nov 20, 2024, 3:59 PM EST
AMT Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Net Income | -8.03 | -20.76 | -27.3 | -14.96 | -9.97 | -7.03 | Upgrade
|
| Depreciation & Amortization | 0.36 | 0.87 | 1.03 | 1.3 | 1.06 | 0.54 | Upgrade
|
| Other Amortization | 0.07 | 0.04 | 0.16 | 0.28 | 0.45 | 0.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.12 | 0.07 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 8.58 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.14 | -0.12 | -0.25 | 3.68 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 0.29 | 0.76 | Upgrade
|
| Stock-Based Compensation | 0.68 | 0.51 | 4.35 | 2.47 | 1.96 | 0.81 | Upgrade
|
| Provision & Write-off of Bad Debts | -10.8 | 0.49 | 0.51 | 0.87 | 0.38 | - | Upgrade
|
| Other Operating Activities | 20.48 | 11.72 | -2.87 | -0.69 | -2.89 | -0.69 | Upgrade
|
| Change in Accounts Receivable | 0.69 | 0.13 | 0.2 | -1.39 | -0.79 | -0.29 | Upgrade
|
| Change in Inventory | - | - | 0.01 | 0.01 | 0.18 | -0.2 | Upgrade
|
| Change in Accounts Payable | 0.19 | -0.25 | -0.51 | 1.64 | 1.4 | 0.67 | Upgrade
|
| Change in Unearned Revenue | - | 0 | -0.06 | 0.07 | -0.18 | 0.2 | Upgrade
|
| Change in Other Net Operating Assets | 0.06 | 0.45 | 0.3 | -1.11 | 0.05 | - | Upgrade
|
| Operating Cash Flow | 3.92 | -6.9 | -10.11 | -7.6 | -8.08 | -4.82 | Upgrade
|
| Capital Expenditures | 0.34 | -0.12 | -6.4 | -0.07 | -0.26 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -0.6 | -0.12 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -1.74 | -2.29 | -0.17 | 0.27 | Upgrade
|
| Investment in Securities | - | - | - | -5.05 | -0.64 | - | Upgrade
|
| Investing Cash Flow | 0.77 | -0.12 | -8.14 | -7.41 | -1.68 | 0.14 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 0.38 | 0.1 | Upgrade
|
| Long-Term Debt Issued | - | 0.09 | 6.14 | 4.26 | 12.54 | 4.67 | Upgrade
|
| Total Debt Issued | 0.09 | 0.09 | 6.14 | 4.26 | 12.92 | 4.77 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.45 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1.33 | -8.57 | -7.61 | -1.95 | -0.29 | Upgrade
|
| Total Debt Repaid | -1.13 | -1.33 | -8.57 | -7.61 | -2.4 | -0.29 | Upgrade
|
| Net Debt Issued (Repaid) | -1.04 | -1.24 | -2.43 | -3.35 | 10.52 | 4.47 | Upgrade
|
| Issuance of Common Stock | 2.11 | - | 24.41 | 24.4 | 0.46 | 0.13 | Upgrade
|
| Other Financing Activities | - | - | -0.61 | -0.98 | - | - | Upgrade
|
| Financing Cash Flow | 1.06 | -1.24 | 21.37 | 20.07 | 10.98 | 4.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.06 | -0.05 | 0.9 | -0.11 | -0.07 | 0.01 | Upgrade
|
| Net Cash Flow | 5.82 | -8.31 | 4.02 | 4.95 | 1.16 | -0.07 | Upgrade
|
| Free Cash Flow | 4.26 | -7.02 | -16.51 | -7.67 | -8.34 | -4.82 | Upgrade
|
| Free Cash Flow Margin | 157.87% | -244.85% | -134.70% | -32.06% | -275.34% | -241.35% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.02 | -0.07 | -0.04 | -0.07 | -0.06 | Upgrade
|
| Levered Free Cash Flow | -4.07 | -5.79 | -12.24 | -6.43 | -3.01 | -0.98 | Upgrade
|
| Unlevered Free Cash Flow | -3.89 | -5.49 | -11.55 | -5.91 | -2.52 | -0.8 | Upgrade
|
| Change in Net Working Capital | 7.45 | 0.81 | -0.72 | 0.55 | -1.98 | -1.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.