ATEX Resources Income Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Selling, General & Admin	11.8	4.71	3.96	2.28	0.88
Depreciation & Amortization Expenses	0.1	0.06	0.14	0	-
Exploration Expenses	56.3	21.71	25.71	8.24	-
Other Operating Expenses	2.32	-0.09	-0.12	-0.48	0.06
Total Operating Expenses	70.52	26.38	29.69	10.05	0.94
Operating Income	-70.52	-26.38	-29.69	-10.05	-0.94
Interest Expense	-1.86	-4.1	-1	-0.01	-
Other Non-Operating Income (Expense)	-0	-	-	-	-
Total Non-Operating Income (Expense)	-1.86	-4.1	-1	-0.01	-
Pretax Income	-72.38	-30.48	-30.03	-10.06	-0.94
Provision for Income Taxes	-	-	-1.09	-	-
Net Income	-72.38	-30.48	-28.94	-10.06	-0.94
Net Income to Common	-72.38	-30.48	-28.94	-10.06	-0.94
Shares Outstanding (Basic)	273	192	154	95	34
Shares Outstanding (Diluted)	273	192	154	95	34
Shares Change (YoY)	42.49%	24.77%	60.95%	180.09%	97.72%
EPS (Basic)	0.25	0.15	-0.19	-0.11	-0.03
EPS (Diluted)	0.25	0.15	-0.19	-0.11	-0.03
EPS Growth	66.67%	-	-	-	-
Shares Outstanding	273.18	207.36	175.39	134.16	36.68
Free Cash Flow	0	-23.91	-23.64	-8.88	-3.05
Free Cash Flow Per Share	-	-0.12	-0.15	-0.09	-0.09
EBITDA	-70.52	-26.19	-29.55	-10.04	-0.94
EBIT	-70.52	-26.38	-29.69	-10.05	-0.94
Effective Tax Rate	0.00%	0.00%	3.63%	0.00%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.