Carbeeza Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021	2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jun '21 Jun 30, 2021	2020
Revenue	0	0	-	-	-	-	Upgrade
Cost of Revenue	0	0	0.27	0.29	0.19	0.12	Upgrade
Gross Profit	0	0	-0.27	-0.29	-0.19	-0.12	Upgrade
Selling, General & Admin	1.65	2.24	2.63	2.27	1.92	1.61	Upgrade
Operating Expenses	1.7	2.29	9.26	4.37	4.17	1.61	Upgrade
Operating Income	-1.7	-2.29	-9.52	-4.65	-4.36	-1.74	Upgrade
Interest Expense	-0.36	-0.34	-0.27	-0.14	-	-	Upgrade
Other Non Operating Income (Expenses)	-0	-	-	-	-	-8	Upgrade
Pretax Income	-2.05	-2.63	-9.8	-4.79	-4.36	-9.73	Upgrade
Net Income	-2.05	-2.63	-9.8	-4.79	-4.36	-9.73	Upgrade
Net Income to Common	-2.05	-2.63	-9.8	-4.79	-4.36	-9.73	Upgrade
Shares Outstanding (Basic)	83	80	70	64	64	44	Upgrade
Shares Outstanding (Diluted)	83	80	70	64	64	44	Upgrade
Shares Change (YoY)	15.34%	15.41%	9.04%	0.09%	43.54%	218.54%	Upgrade
EPS (Basic)	-0.02	-0.03	-0.14	-0.07	-0.07	-0.22	Upgrade
EPS (Diluted)	-0.02	-0.03	-0.14	-0.07	-0.07	-0.22	Upgrade
Free Cash Flow	-0.99	-1.37	-1.11	-2.56	-1.43	-1.46	Upgrade
Free Cash Flow Per Share	-0.01	-0.02	-0.02	-0.04	-0.02	-0.03	Upgrade
Gross Margin	88.59%	88.59%	-	-	-	-	Upgrade
Operating Margin	-38295.66%	-51672.80%	-	-	-	-	Upgrade
Profit Margin	-46391.08%	-59354.42%	-	-	-	-	Upgrade
Free Cash Flow Margin	-22334.56%	-30984.30%	-	-	-	-	Upgrade
EBITDA	-1.65	-2.24	-3.76	-3.41	-3.8	-1.74	Upgrade
D&A For EBITDA	0.05	0.05	5.76	1.25	0.56	0	Upgrade
EBIT	-1.7	-2.29	-9.52	-4.65	-4.36	-1.74	Upgrade
Advertising Expenses	-	0.27	0.43	0.26	-	-	Upgrade

Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.