Advent-AWI Holdings Inc. (TSXV:AWI)

Advent-AWI Holdings Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	4.46	4.36	4.73	4.76	5.04	3.51
Other Revenue	1.17	1.13	0.96	0.71	0.56	0.64
Revenue	5.63	5.49	5.69	5.48	5.6	4.15
Revenue Growth (YoY)	-2.59%	-3.37%	3.86%	-2.22%	35.03%	-34.39%
Cost of Revenue	2.5	2.36	2.74	2.51	2.96	2.01
Gross Profit	2.55	2.55	2.45	2.41	2.21	1.65
Selling, General & Admin	2.42	2.38	2.54	1.95	1.63	2.12
Amortization of Goodwill & Intangibles	-	-	-	-	-	0.05
Operating Expenses	2.68	2.61	2.77	2.18	1.87	2.42
Operating Income	-0.13	-0.06	-0.32	0.22	0.34	-0.78
Interest Expense	-0.04	-0.04	-0.02	-0.01	-0.01	-0.01
Interest & Investment Income	0.43	0.44	0.45	0.13	0.08	0.15
Other Non Operating Income (Expenses)	0.15	0.14	0.1	0.08	0.07	0.08
EBT Excluding Unusual Items	0.4	0.47	0.22	0.42	0.48	-0.56
Gain (Loss) on Sale of Assets	-	-	-	-	-	1.48
Other Unusual Items	-	-	0.01	-	-	-
Pretax Income	0.4	0.47	0.23	0.42	0.48	0.93
Income Tax Expense	0.11	0.14	0.07	0.11	0.14	0.07
Earnings From Continuing Operations	0.29	0.34	0.16	0.31	0.34	0.86
Earnings From Discontinued Operations	-	-	-	-1.2	-1.03	-
Net Income to Company	0.29	0.34	0.16	-0.9	-0.69	0.86
Minority Interest in Earnings	-0.1	-0.09	-0.02	-0.03	-0.03	-0.03
Net Income	0.19	0.24	0.13	-0.93	-0.72	0.83
Net Income to Common	0.19	0.24	0.13	-0.93	-0.72	0.83
Net Income Growth	-44.04%	82.29%	-	-	-	-0.01%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
EPS (Basic)	0.02	0.02	0.01	-0.08	-0.06	0.07
EPS (Diluted)	0.02	0.02	0.01	-0.08	-0.06	0.07
EPS Growth	-44.04%	82.29%	-	-	-	-0.01%
Free Cash Flow	1.47	-1.32	-1.09	-0.3	-0.1	-0.36
Free Cash Flow Per Share	0.12	-0.11	-0.09	-0.03	-0.01	-0.03
Gross Margin	45.20%	46.39%	43.14%	43.95%	39.50%	39.72%
Operating Margin	-2.35%	-1.14%	-5.63%	4.07%	6.15%	-18.69%
Profit Margin	3.41%	4.46%	2.36%	-16.98%	-12.85%	19.96%
Free Cash Flow Margin	26.02%	-23.95%	-19.23%	-5.55%	-1.86%	-8.65%
EBITDA	-0.07	-0	-0.26	0.28	0.41	-0.64
EBITDA Margin	-1.28%	-0.06%	-4.60%	5.13%	7.24%	-15.54%
D&A For EBITDA	0.06	0.06	0.06	0.06	0.06	0.13
EBIT	-0.13	-0.06	-0.32	0.22	0.34	-0.78
EBIT Margin	-2.35%	-1.14%	-5.63%	4.07%	6.15%	-18.69%
Effective Tax Rate	28.52%	28.64%	32.20%	26.84%	29.03%	7.30%
Revenue as Reported	5.63	5.49	5.69	5.48	5.6	4.15
Advertising Expenses	-	0.01	0.01	0.01	0.02	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.