Benton Resources Cash Flow Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Net Income	0.41	-3.38	-2.89	-6.14	-1.06	3.44
Depreciation & Amortization	0.03	0.07	0.08	0.07	0.07	0.06
Stock-Based Compensation	0.21	0.09	0.08	0.42	0.41	0.12
Other Adjustments	-0.78	2.27	2.05	4.94	-0.04	-4.49
Changes in Other Operating Activities	-0.19	1.28	-0.52	-0.16	-0.23	0.19
Operating Cash Flow	-1.12	0.33	-1.2	-0.87	-0.86	-0.68
Capital Expenditures	-	-0.08	-0.01	-0.08	-0.02	-0
Sale of Property, Plant & Equipment	-	0.03	-	-	0.01	0
Purchases of Investments	-	-	-	-	-	-0.16
Proceeds from Sale of Investments	-	0.05	0.12	0.04	0.09	1.96
Other Investing Activities	-2.24	-3.53	-2.29	-1.75	-1.52	-3.35
Investing Cash Flow	-1.5	-3.52	-2.18	-1.79	-1.45	-1.55
Issuance of Common Stock	-	4.03	1.38	4.43	3.7	1.3
Net Common Stock Issued (Repurchased)	-	4.03	1.38	4.43	3.7	1.3
Other Financing Activities	0.02	-0.2	-0.14	-0.21	-0.17	-0.14
Financing Cash Flow	2.97	3.83	1.23	4.22	3.53	1.16
Net Cash Flow	0.35	0.63	-2.15	1.57	1.22	-1.07
Beginning Cash & Cash Equivalents	1.26	2.76	4.91	3.34	2.11	3.18
Free Cash Flow	-1.12	0.25	-1.22	-0.94	-0.88	-0.68
Free Cash Flow Per Share	-0.01	0.00	-0.01	-0.01	-0.01	-0.01
Levered Free Cash Flow	0.25	-2.11	-3.35	-6.3	-1.24	3.69
Unlevered Free Cash Flow	4.66	-3.19	-1.38	-1.39	-1.16	-2.69

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.