BeMetals Corp. (TSXV:BMET)

BeMetals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	1.39	1.47	1.82	2.16	2.64
Exploration Expenses	29.73	-	-	12.68	-
Other Operating Expenses	-0.3	0.52	-0.14	-0.1	-0.09
Total Operating Expenses	30.82	1.99	1.69	14.73	2.55
Operating Income	-30.82	-1.99	-1.69	-14.73	-2.55
Interest Income	0.06	0.12	0.15	0.12	0.03
Interest Expense	-1.08	-0.93	-0.45	-0.13	-
Other Non-Operating Income (Expense)	0.82	-0.02	-0.01	-	-
Total Non-Operating Income (Expense)	-0.2	-0.83	-0.31	-0.01	0.03
Pretax Income	-31.02	-2.82	-2	-14.74	-2.52
Net Income	-24.84	-2.82	-2	-14.74	-2.52
Net Income to Common	-24.84	-2.82	-2	-14.74	-2.52
Shares Outstanding (Basic)	226	199	177	177	161
Shares Outstanding (Diluted)	226	199	177	177	161
Shares Change (YoY)	13.74%	11.92%	-	10.08%	43.07%
EPS (Basic)	-0.11	-0.01	-0.01	-0.08	-0.02
EPS (Diluted)	-0.11	-0.01	-0.01	-0.08	-0.02
Shares Outstanding	294.42	228.85	177.35	177.35	177.35
Free Cash Flow	-1.16	-1.04	-1.73	-1.1	-1.84
Free Cash Flow Per Share	-0.05	-0.05	-0.10	-0.06	-0.11
EBITDA	-30.82	-1.99	-1.69	-14.73	-2.55
EBIT	-30.82	-1.99	-1.69	-14.73	-2.55

Updated Apr 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.