Black Mammoth Metals Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.89	1.32	3.4	0.04	0.12	0.01
Cash & Short-Term Investments	1.89	1.32	3.4	0.04	0.12	0.01
Cash Growth	-22.51%	-61.11%	8033.78%	-66.48%	2264.39%	-96.16%
Other Receivables	0.01	0	0	0	0	0
Total Trade Receivables	0.01	0	0	0	0	0
Other Current Assets	0.06	0.02	0.01	0	-	-
Total Current Assets	1.95	1.34	3.41	0.04	0.13	0.01
Net Property, Plant & Equipment	0.02	0.02	0.03	0	0	0
Other Long-Term Assets	10.37	9.25	3.66	1.06	0.89	0.71
Total Assets	12.34	10.62	7.1	1.11	1.02	0.72
Accounts Payable	0.06	0.11	0.08	0.05	0.04	0.05
Short-Term Debt	-	-	-	0.04	0.04	-
Other Current Liabilities	-	0.13	-	-	-	-
Total Current Liabilities	0.06	0.24	0.08	0.09	0.08	0.05
Long-Term Debt	-	-	-	0.04	0.03	0.08
Other Long-Term Liabilities	0.08	-	0.23	0.61	0.58	0.52
Total Long-Term Liabilities	0.08	-	0.23	0.65	0.61	0.6
Total Liabilities	0.14	0.24	0.31	0.73	0.69	0.65
Common Stock	25.04	23.13	19.15	12.4	12.3	11.96
Additional Paid-in Capital	3.71	2.53	2.31	2.06	1.97	1.92
Retained Earnings	-16.56	-15.28	-14.67	-14.09	-13.94	-13.8
Shareholders' Equity	12.2	10.38	6.79	0.37	0.33	0.08
Total Liabilities & Equity	12.34	10.62	7.1	1.11	1.02	0.72
Total Debt	-	0	0	0.08	0.07	0.08
Net Cash (Debt)	1.89	1.32	3.4	-0.03	0.06	-0.07
Net Cash Growth	42.68%	-61.11%	-	-	-	-
Net Cash Per Share	0.05	0.04	0.13	-0.00	0.00	-0.01
Book Value	12.2	10.38	6.79	0.37	0.33	0.08
Book Value Per Share	0.31	0.28	0.26	0.02	0.02	0.01
Tangible Book Value	12.2	10.38	6.79	0.37	0.33	0.08
Tangible Book Value Per Share	0.31	0.28	0.26	0.02	0.02	0.01