Brunswick Exploration Inc. (TSXV:BRW)
0.2350
+0.0250 (11.90%)
Nov 4, 2026, 4:00 PM EST
Brunswick Exploration Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 5.08 | 6.53 | 2.95 | 1.08 | 3.33 | 2.54 | 5.63 | 2.25 | 4.87 | 8.22 | 12.19 | 9.81 | 11.64 | 16.5 | 8.05 | 4.29 | 2.95 | 0.8 | 1.49 | 3.21 |
Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | 0.77 | 2.79 | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 5.08 | 6.53 | 2.95 | 1.08 | 3.33 | 2.54 | 5.63 | 2.25 | 4.87 | 8.22 | 12.19 | 10.58 | 14.43 | 16.5 | 8.05 | 4.29 | 2.95 | 0.8 | 1.49 | 3.21 |
Cash Growth (YoY) | 52.70% | 157.18% | -47.59% | -52.10% | -31.66% | -69.08% | -53.87% | -78.75% | -66.28% | -50.22% | 51.42% | 146.79% | 388.73% | 1959.39% | 440.75% | 33.53% | -33.89% | -87.12% | -78.31% | 118.31% |
Other Receivables | 0.28 | 0.28 | 0.29 | 1.82 | 1.72 | 1.92 | 1.73 | 2.31 | 1.22 | 1.39 | 0.98 | 0.56 | 0.22 | 0.25 | 0.26 | 0.15 | 0.49 | 0.44 | 0.73 | 0.6 |
Receivables | 0.28 | 0.28 | 0.29 | 1.82 | 1.72 | 1.92 | 1.73 | 2.31 | 1.22 | 1.39 | 0.98 | 0.56 | 0.22 | 0.25 | 0.26 | 0.15 | 0.49 | 0.44 | 0.73 | 0.6 |
Prepaid Expenses | 0.56 | 0.61 | 0.35 | 0.37 | 0.46 | 0.47 | 0.36 | 0.37 | 0.49 | 0.34 | 0.32 | 0.45 | 0.31 | 0.47 | 0.16 | 0.14 | 0.09 | 0.08 | 0.09 | 0.03 |
Total Current Assets | 5.92 | 7.42 | 3.6 | 3.26 | 5.51 | 4.94 | 7.71 | 4.92 | 6.57 | 9.94 | 13.5 | 11.59 | 14.97 | 17.22 | 8.48 | 4.58 | 3.54 | 1.32 | 2.31 | 3.84 |
Property, Plant & Equipment | 23.41 | 22.38 | 21.5 | 20.88 | 19.45 | 18.07 | 14.36 | 15.12 | 15.93 | 14.14 | 10.19 | 9.13 | 6.52 | 3.73 | 3.08 | 3.35 | 4.45 | 4.45 | 3.98 | 2.78 |
Other Intangible Assets | - | - | - | - | - | - | - | 0.03 | 0.04 | 0.04 | - | - | - | 0.06 | - | - | - | 0.02 | - | 0.03 |
Total Assets | 29.33 | 29.8 | 25.1 | 24.15 | 24.95 | 23.01 | 22.08 | 20.07 | 22.54 | 24.12 | 23.69 | 20.72 | 21.49 | 21.01 | 11.56 | 7.93 | 7.99 | 5.8 | 6.29 | 6.64 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 1.23 | 0.97 | 0.81 | 1.14 | 1.37 | 2.59 | 0.95 | 2.07 | 0.85 | 2.3 | 1.08 | 1.82 | 1.29 | 0.58 | 0.5 | 0.82 | 0.68 | 0.51 | 0.81 | 1.04 |
Accrued Expenses | - | - | - | 0.03 | 0.03 | - | - | - | 0.01 | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.31 | - | - | - | - | - | - |
Current Portion of Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.31 | 0.28 | 0.29 | 0.26 | 1 |
Current Portion of Leases | - | - | - | - | - | - | - | 0.01 | 0.03 | 0.04 | 0.05 | 0.01 | 0.02 | 0.03 | - | - | - | - | - | - |
Current Unearned Revenue | - | - | - | 0.36 | 0.45 | 0.61 | 1.81 | - | - | 0.06 | 0.31 | 0.04 | 0.39 | 0.64 | 0.67 | - | - | - | - | - |
Total Current Liabilities | 1.23 | 0.97 | 0.81 | 1.53 | 1.85 | 3.2 | 2.75 | 2.08 | 0.89 | 2.4 | 1.44 | 1.87 | 1.7 | 1.56 | 1.47 | 1.13 | 0.96 | 0.8 | 1.08 | 2.04 |
Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.31 | 0.32 | 0.29 | 0.3 | - |
Long-Term Leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 | - |
Long-Term Unearned Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06 | 0.15 | - | - | - |
Total Liabilities | 1.23 | 0.97 | 0.81 | 1.53 | 1.85 | 3.2 | 2.75 | 2.08 | 0.89 | 2.4 | 1.44 | 1.87 | 1.7 | 1.56 | 1.51 | 1.55 | 1.49 | 1.16 | 1.46 | 2.04 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 65.01 | 65.01 | 59.28 | 57.15 | 57.15 | 54.09 | 54.07 | 51.11 | 51.11 | 49.73 | 49.73 | 43.61 | 43.59 | 42.45 | 33.66 | 28.4 | 26.16 | 23.15 | 23.15 | 23.15 |
Additional Paid-In Capital | 6.04 | 6.04 | 3.91 | 2.87 | 2.66 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.51 | 2.51 | 2.51 | 2.35 |
Retained Earnings | -47.23 | -46.35 | -45.02 | -44.47 | -43.79 | -42.87 | -43.08 | -41.18 | -37.22 | -35.48 | -34.6 | -31.64 | -30.29 | -29.38 | -28.05 | -25.78 | -23.41 | -22.05 | -21.83 | -22.04 |
Comprehensive Income & Other | 4.29 | 4.14 | 6.12 | 7.06 | 7.09 | 6.04 | 5.8 | 5.51 | 5.22 | 4.93 | 4.57 | 4.34 | 3.95 | 3.84 | 1.9 | 1.22 | 1.24 | 1.02 | 1 | 1.14 |
Shareholders' Equity | 28.1 | 28.83 | 24.29 | 22.62 | 23.1 | 19.81 | 19.32 | 17.99 | 21.65 | 21.72 | 22.24 | 18.85 | 19.79 | 19.45 | 10.05 | 6.38 | 6.5 | 4.63 | 4.82 | 4.6 |
Total Liabilities & Equity | 29.33 | 29.8 | 25.1 | 24.15 | 24.95 | 23.01 | 22.08 | 20.07 | 22.54 | 24.12 | 23.69 | 20.72 | 21.49 | 21.01 | 11.56 | 7.93 | 7.99 | 5.8 | 6.29 | 6.64 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | - | - | - | - | - | - | - | 0.01 | 0.03 | 0.04 | 0.05 | 0.01 | 0.02 | 0.34 | 0.34 | 0.67 | 0.66 | 0.66 | 0.65 | 1 |
Net Cash (Debt) | 5.08 | 6.53 | 2.95 | 1.08 | 3.33 | 2.54 | 5.63 | 2.24 | 4.84 | 8.18 | 12.14 | 10.57 | 14.41 | 16.16 | 7.71 | 3.61 | 2.29 | 0.14 | 0.84 | 2.21 |
Net Cash Growth (YoY) | 52.70% | 157.18% | -47.59% | -51.83% | -31.30% | -68.94% | -53.68% | -78.85% | -66.41% | -49.40% | 57.53% | 192.43% | 529.61% | 11127.01% | 820.33% | 63.50% | -32.18% | -96.90% | -84.21% | - |
Net Cash Per Share | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | 0.04 | 0.06 | 0.06 | 0.08 | 0.09 | 0.05 | 0.02 | 0.02 | 0.00 | 0.01 | 0.02 |
Filing Date Shares Outstanding | 282.39 | 282.39 | 260.51 | 247.34 | 247.34 | 218.27 | 218.09 | 198.06 | 197.87 | 194.68 | 194.08 | 194.08 | 187.98 | 186.94 | 186.49 | 160.57 | 155.25 | 148.86 | 131.38 | 131.38 |
Total Common Shares Outstanding | 282.39 | 282.39 | 259.46 | 247.34 | 247.34 | 218.27 | 218.09 | 197.87 | 197.87 | 194.08 | 194.08 | 187.98 | 187.95 | 186.49 | 173.13 | 160.57 | 148.96 | 131.38 | 131.38 | 131.37 |
Working Capital | 4.69 | 6.45 | 2.79 | 1.73 | 3.66 | 1.74 | 4.96 | 2.84 | 5.69 | 7.54 | 12.05 | 9.72 | 13.26 | 15.66 | 7.01 | 3.45 | 2.57 | 0.52 | 1.23 | 1.79 |
Book Value Per Share | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
Tangible Book Value | 28.1 | 28.83 | 24.29 | 22.62 | 23.1 | 19.81 | 19.32 | 17.96 | 21.62 | 21.68 | 22.24 | 18.85 | 19.79 | 19.39 | 10.05 | 6.38 | 6.5 | 4.61 | 4.82 | 4.57 |
Tangible Book Value Per Share | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
Machinery | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.02 | - | - | - | 0.04 | 0.05 | 0.06 | - | 0.04 | 0.03 | 0.03 | - | 0.02 | - |