Brunswick Exploration Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	54	52	35	161	83	22
Market Cap Growth	69.53%	48.71%	-78.34%	93.84%	272.07%	-26.08%
Enterprise Value	47.12	48.94	29.27	148.89	75.05	20.85
Last Close Price	0.19	0.20	0.16	0.83	0.48	0.17
Net Debt / EBITDA Ratio	2.05	0.51	0.48	1.91	1.42	1.01
Net Debt / FCF Ratio	2.61	1.23	2.17	7.15	10.17	1.17
Return on Assets (ROA)	-80.67%	-211.12%	-135.44%	-71.05%	-122.25%	-42.60%
Return on Capital Employed (ROCE)	-67.56%	-134.48%	-130.71%	-63.35%	-119.34%	-42.60%
Buyback Yield / Dilution	-21.69%	-19.55%	-6.18%	-25.96%	-12.18%	-46.27%
Total Shareholder Return	-21.69%	-19.55%	-6.18%	-25.96%	-12.18%	-46.27%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.