Bitcoin Well Inc. (TSXV: BTCW)
Canada
· Delayed Price · Currency is CAD 0.165
-0.005 (-2.94%)
Dec 20, 2024, 3:59 PM EST
Bitcoin Well Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 74.04 | 54.53 | 66.73 | 99.61 | 51.97 | 14.54 |
| Revenue Growth (YoY) | 25.07% | -18.28% | -33.01% | 91.67% | 257.44% | - |
| Cost of Revenue | 69.57 | 49.69 | 62.37 | 94.31 | 44.65 | 12.89 |
| Gross Profit | 4.47 | 4.84 | 4.37 | 5.3 | 7.32 | 1.65 |
| Selling, General & Admin | 5.46 | 5.06 | 7.7 | 9.25 | 4.9 | 1.1 |
| Research & Development | 0.22 | 0.21 | 0.2 | 0.16 | 0.06 | 0.02 |
| Operating Expenses | 6.84 | 7.17 | 10.37 | 11.33 | 5.8 | 1.38 |
| Operating Income | -2.37 | -2.33 | -6.01 | -6.03 | 1.52 | 0.28 |
| Interest Expense | -2.64 | -2.29 | -1.53 | -0.53 | - | - |
| Currency Exchange Gain (Loss) | -0.1 | -0.01 | - | - | - | -0 |
| Other Non Operating Income (Expenses) | 0.62 | 0.62 | - | - | - | - |
| EBT Excluding Unusual Items | -4.48 | -4 | -7.54 | -6.56 | 1.52 | 0.27 |
| Merger & Restructuring Charges | - | - | -3.16 | - | - | - |
| Impairment of Goodwill | - | - | - | -1.31 | - | -0.01 |
| Gain (Loss) on Sale of Investments | -0.34 | -0.34 | -0.59 | - | - | - |
| Gain (Loss) on Sale of Assets | 1.86 | -0.01 | - | - | - | - |
| Asset Writedown | - | - | - | - | - | -0.01 |
| Other Unusual Items | -10.19 | -7.44 | 6.07 | -6.27 | -3.93 | -0.13 |
| Pretax Income | -13.15 | -11.78 | -5.21 | -14.13 | -2.42 | 0.12 |
| Income Tax Expense | - | 0.24 | 0.78 | -0.53 | 0.33 | - |
| Net Income | -13.15 | -12.02 | -5.99 | -13.6 | -2.74 | 0.12 |
| Net Income to Common | -13.15 | -12.02 | -5.99 | -13.6 | -2.74 | 0.12 |
| Shares Outstanding (Basic) | 208 | 183 | 174 | 147 | 106 | - |
| Shares Outstanding (Diluted) | 208 | 183 | 174 | 147 | 106 | - |
| Shares Change (YoY) | 17.56% | 4.94% | 18.66% | 38.43% | - | - |
| EPS (Basic) | -0.06 | -0.07 | -0.03 | -0.09 | -0.03 | - |
| EPS (Diluted) | -0.07 | -0.07 | -0.03 | -0.09 | -0.03 | - |
| Free Cash Flow | 0.58 | -0.46 | -9.22 | -4.02 | -2.75 | -0.51 |
| Free Cash Flow Per Share | 0.00 | -0.00 | -0.05 | -0.03 | -0.03 | - |
| Gross Margin | 6.04% | 8.87% | 6.54% | 5.32% | 14.09% | 11.37% |
| Operating Margin | -3.20% | -4.27% | -9.00% | -6.05% | 2.92% | 1.90% |
| Profit Margin | -17.76% | -22.05% | -8.98% | -13.66% | -5.28% | 0.81% |
| Free Cash Flow Margin | 0.78% | -0.85% | -13.82% | -4.04% | -5.29% | -3.48% |
| EBITDA | -2.15 | -1.55 | -5.12 | -5.04 | 1.96 | 0.51 |
| EBITDA Margin | -2.91% | -2.84% | -7.67% | -5.06% | 3.78% | 3.50% |
| D&A For EBITDA | 0.21 | 0.78 | 0.89 | 0.99 | 0.45 | 0.23 |
| EBIT | -2.37 | -2.33 | -6.01 | -6.03 | 1.52 | 0.28 |
| EBIT Margin | -3.20% | -4.27% | -9.00% | -6.05% | 2.92% | 1.90% |
Source: S&P Capital IQ. Standard template. Financial Sources.