Capitan Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	236	186	13	8	11	11
Market Cap Growth	484.23%	1374.02%	48.85%	-21.25%	-4.76%	-5.31%
Enterprise Value	212	178	12	8	10	8
Last Close Price	1.83	1.63	0.15	0.12	0.20	0.21
PB Ratio	5.16	7.57	1.06	0.72	1.30	1.32
P/TBV Ratio	5.16	7.57	1.06	0.72	1.30	1.32
Net Debt / Equity Ratio	-0.52	-0.20	-0.05	-0.04	-0.01	-0.32
Net Debt / EBITDA Ratio	14.37	3.72	0.52	0.89	0.18	-
Net Debt / FCF Ratio	2.42	0.61	0.29	0.19	0.03	0.88
Quick Ratio	73.43	16.65	12.11	10.60	0.36	13.58
Current Ratio	74.34	17.24	13.92	12.30	0.54	13.93
Return on Equity (ROE)	-6.63%	-8.21%	-11.13%	-7.46%	-7.82%	-12.53%
Return on Assets (ROA)	-3.40%	-4.12%	-5.80%	-3.63%	-3.21%	-5.89%
Return on Capital Employed (ROCE)	-3.40%	-4.70%	-9.20%	-5.00%	-5.40%	-8.20%
Earnings Yield	-0.81%	-0.81%	-10.42%	-8.81%	-6.14%	-8.13%
FCF Yield	-4.20%	-4.35%	-15.65%	-32.55%	-24.77%	-27.18%
Buyback Yield / Dilution	-30.00%	-25.76%	-10.39%	-28.73%	-22.74%	-858.88%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.