TSXV:CCDS Cash Flow Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Net Income	-3.19	-1.18	-0.08	-0.14
Depreciation & Amortization	1.23	0.25	0.19	0.21
Loss (Gain) From Sale of Investments	0.27	-0.06	-	-
Stock-Based Compensation	0.94	0.27	-	-
Provision & Write-off of Bad Debts	0.01	0.01	-	-
Other Operating Activities	-0.69	0.49	0.02	0.02
Change in Accounts Receivable	-0.26	0	-0.02	0
Change in Accounts Payable	-0.06	-0.08	0.05	0.01
Change in Unearned Revenue	0.04	0.01	0	-0
Change in Other Net Operating Assets	-1.31	-0.15	0	0
Operating Cash Flow	-3.04	-0.43	0.17	0.12
Operating Cash Flow Growth	-	-	47.16%	-
Capital Expenditures	-0.14	-0.03	-0.01	-
Cash Acquisitions	-2.52	0.47	-	-
Investing Cash Flow	-2.37	0.43	-0.01	-
Short-Term Debt Issued	-	0.05	0.03	0.09
Long-Term Debt Issued	-	0.13	-	-
Total Debt Issued	0.17	0.17	0.03	0.09
Short-Term Debt Repaid	-	-0.13	-	-
Long-Term Debt Repaid	-	-0.3	-0.18	-0.19
Total Debt Repaid	-0.87	-0.43	-0.18	-0.19
Net Debt Issued (Repaid)	-0.69	-0.25	-0.16	-0.1
Issuance of Common Stock	15.78	1.26	-	-
Other Financing Activities	-0.06	-0.06	-	-
Financing Cash Flow	15.03	0.94	-0.16	-0.1
Net Cash Flow	9.46	0.94	0	0.01
Free Cash Flow	-3.18	-0.47	0.16	0.12
Free Cash Flow Growth	-	-	35.08%	-
Free Cash Flow Margin	-188.93%	-117.52%	43.65%	39.05%
Free Cash Flow Per Share	-0.16	-0.07	0.06	-
Levered Free Cash Flow	1.21	-0.53	0.19	-
Unlevered Free Cash Flow	1.65	-0.5	0.21	-
Change in Working Capital	-1.6	-0.21	0.04	0.02