Cerro de Pasco Resources Inc. (TSXV:CDPR)
Canada
· Delayed Price · Currency is CAD 0.2850
+0.0050 (1.79%)
Apr 25, 2025, 4:00 PM EDT
Cerro de Pasco Resources Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 26.81 | -23.45 | -27.54 | -18.56 | -2.1 | -5.84 | Upgrade
|
| Depreciation & Amortization | 0.12 | 1.82 | 3.6 | 1.9 | 0.39 | 0.1 | Upgrade
|
| Other Amortization | 0 | - | 0 | - | - | 0 | Upgrade
|
| Loss (Gain) From Sale of Assets | -30.52 | 0.01 | -0.03 | -0.1 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0 | - | - | - | - | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0 | 0.01 | 0.02 | 0.03 | 0.03 | 0.01 | Upgrade
|
| Stock-Based Compensation | 0.26 | 0.2 | 0.24 | 0.27 | 0.13 | 0.75 | Upgrade
|
| Other Operating Activities | -5.18 | -0.07 | -0.68 | 3.58 | 0.4 | 0.02 | Upgrade
|
| Change in Accounts Receivable | -2.35 | 3.91 | 5.61 | 3.44 | -9.01 | -0.06 | Upgrade
|
| Change in Inventory | 0.13 | 0.54 | 0.68 | -0.21 | 0.3 | - | Upgrade
|
| Change in Accounts Payable | 8.81 | 15.67 | 21.18 | 14.2 | -0.09 | 1.77 | Upgrade
|
| Change in Income Taxes | 0.3 | - | - | - | -0.75 | -0.02 | Upgrade
|
| Change in Other Net Operating Assets | -1.75 | -3.02 | -4.48 | -5.04 | 3.56 | -0.06 | Upgrade
|
| Operating Cash Flow | -3.36 | -4.37 | -1.41 | -0.49 | -7.15 | -3.33 | Upgrade
|
| Capital Expenditures | -0.17 | -0.67 | -5.55 | -7.09 | -3.1 | -0.12 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 16.14 | - | Upgrade
|
| Other Investing Activities | - | - | - | 0.03 | - | - | Upgrade
|
| Investing Cash Flow | -0.16 | -0.67 | -5.55 | -7.06 | 13.04 | -0.12 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1.6 | 1.1 | Upgrade
|
| Long-Term Debt Issued | - | - | 4.08 | - | 0.01 | 0.02 | Upgrade
|
| Total Debt Issued | -1.31 | 2.35 | 4.08 | - | 1.6 | 1.12 | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.54 | -0.48 | - | -0.31 | Upgrade
|
| Long-Term Debt Repaid | - | - | -1.16 | -1.24 | -0.04 | -0.07 | Upgrade
|
| Total Debt Repaid | -1.68 | -1.23 | -1.7 | -1.72 | -0.04 | -0.38 | Upgrade
|
| Net Debt Issued (Repaid) | -2.99 | 1.12 | 2.38 | -1.72 | 1.56 | 0.74 | Upgrade
|
| Issuance of Common Stock | 18.35 | 3.34 | 4 | - | 2.39 | 2.68 | Upgrade
|
| Other Financing Activities | -0.6 | -0.11 | -0.11 | 0 | -0.17 | 0.43 | Upgrade
|
| Financing Cash Flow | 14.76 | 4.34 | 6.27 | -1.71 | 3.78 | 3.85 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.14 | 0.01 | 0.02 | 0.27 | -0.38 | 0.09 | Upgrade
|
| Net Cash Flow | 11.1 | -0.68 | -0.67 | -8.99 | 9.28 | 0.49 | Upgrade
|
| Free Cash Flow | -3.53 | -5.04 | -6.96 | -7.58 | -10.26 | -3.45 | Upgrade
|
| Free Cash Flow Margin | -23.58% | -33.62% | -35.56% | -18.67% | -144.08% | - | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.02 | -0.02 | -0.03 | -0.04 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.26 | - | - | - | 0 | 0.04 | Upgrade
|
| Levered Free Cash Flow | - | - | 3.84 | 1.61 | -2.91 | -1.53 | Upgrade
|
| Unlevered Free Cash Flow | - | - | 5.1 | 2.04 | -2.64 | -1.47 | Upgrade
|
| Change in Net Working Capital | - | - | -22.56 | -15.43 | -0.82 | -1.43 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.