CanAsia Energy Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Selling, General & Admin	3.12	2.62	2.88	2.7	1.6
Amortization of Goodwill & Intangibles	-	0.07	0.06	0.07	0.03
Other Operating Expenses	-	0.03	-0.05	-0.27	-0.01
Operating Expenses	-16.59	2.99	-0.76	2.62	1.78
Operating Income	16.59	-2.99	0.76	-2.62	-1.78
Interest & Investment Income	0.03	0.04	0.31	0.29	0.12
Currency Exchange Gain (Loss)	-0.03	-0.04	0.08	0.03	0.4
Other Non Operating Income (Expenses)	0.33	0.02	0.01	-1.05	-
EBT Excluding Unusual Items	16.92	-2.97	1.16	-3.34	-1.27
Gain (Loss) on Sale of Assets	-	-	-	0.1	-
Pretax Income	16.92	-2.97	1.16	-3.24	-1.27
Income Tax Expense	-	-	-	-0.02	0.04
Earnings From Continuing Operations	16.92	-2.97	1.16	-3.22	-1.31
Minority Interest in Earnings	-	-	-	0.03	0.06
Net Income	16.92	-2.97	1.16	-3.19	-1.24
Net Income to Common	16.92	-2.97	1.16	-3.19	-1.24
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	113	113	112	51	50
Shares Outstanding (Diluted)	117	113	113	51	50
Shares Change	3.38%	0.22%	119.34%	3.05%	-
EPS (Basic)	0.15	-0.03	0.01	-0.06	-0.02
EPS (Diluted)	0.14	-0.03	0.01	-0.06	-0.02
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	-2.4	-3.07	-4.03	-2.01	-1.06
Free Cash Flow Per Share	-0.02	-0.03	-0.04	-0.04	-0.02
EBITDA	16.68	-2.92	0.82	-2.58	-1.76
D&A For EBITDA	0.09	0.07	0.06	0.04	0.02
EBIT	16.59	-2.99	0.76	-2.62	-1.78