Coelacanth Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	440	431	424	396	-	-
Market Cap Growth	3.25%	1.75%	6.90%	-	-	-
Enterprise Value	519.43	489.16	419.39	314.72	0	0
Last Close Price	0.82	0.81	0.80	0.75	0.80	-
PE Ratio	-	-40.50	-40.00	-75.00	-26.67	-
Forward PE	41.00	9.33	9.33	9.33	10.67	-
PS Ratio	17.42	17.09	38.40	76.63	-	-
PB Ratio	2.71	2.66	2.52	2.30	-	-
P/TBV Ratio	2.69	2.66	2.52	1.91	3.00	-
P/FCF Ratio	-	-15.98	425.12	-12.72	-	-
P/OCF Ratio	49.36	48.43	192.39	-93.64	-	-
EV/Sales Ratio	20.59	19.39	37.99	60.83	-	-
EV/EBITDA Ratio	166.80	138.38	-87.79	-47.08	-	-
EV/EBIT Ratio	-	-89.75	-43.86	-34.94	-	-
EV/FCF Ratio	-7.24	-18.13	420.65	-10.10	-	-
Debt / Equity Ratio	0.36	0.36	0.01	0.00	0.00	0.03
Debt / EBITDA Ratio	16.37	16.37	-0.26	-0.18	-0.05	-0.14
Debt / FCF Ratio	-2.13	-2.14	1.24	-0.04	-0.03	-0.14
Net Debt / Equity Ratio	0.36	0.36	-0.03	-0.47	-0.67	0.03
Net Debt / EBITDA Ratio	16.37	16.37	0.93	12.17	5.55	-0.14
Net Debt / FCF Ratio	-2.13	-2.14	-4.47	2.61	3.47	-0.14
Asset Turnover	0.10	0.10	0.05	0.03	0.08	0.20
Quick Ratio	0.12	0.12	0.28	3.02	7.52	0.93
Current Ratio	0.13	0.13	0.31	3.05	7.63	1.54
Return on Equity (ROE)	-6.68%	-6.68%	-5.23%	-4.88%	-22.05%	-48.62%
Return on Assets (ROA)	-2.23%	-2.23%	-4.53%	-5.58%	-18.81%	-27.13%
Return on Invested Capital (ROIC)	-2.56%	-2.56%	-6.99%	-12.76%	-38.85%	-27.61%
Return on Capital Employed (ROCE)	-2.70%	-2.70%	-5.37%	-6.31%	-20.43%	-27.62%
Earnings Yield	-2.51%	-2.47%	-2.50%	-1.33%	-3.75%	-
FCF Yield	-16.31%	-6.26%	0.24%	-7.86%	-	-
Buyback Yield / Dilution	-0.50%	-0.50%	-20.67%	-20.70%	-25.52%	-
Total Shareholder Return	-0.50%	-0.50%	-20.67%	-20.70%	-25.52%	-

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.