Cerrado Gold Inc. (TSXV:CERT)
1.710
+0.100 (6.21%)
At close: Jun 11, 2026
Cerrado Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 171.29 | 147.09 | 116.17 | 100.1 | 90.36 | 70.05 | |
Revenue Growth (YoY) | 37.46% | 26.61% | 16.05% | 10.78% | 28.99% | 117.59% |
Cost of Revenue | 84.03 | 84.89 | 82.06 | 66.78 | 53.07 | 43.23 |
Gross Profit | 87.26 | 62.2 | 34.11 | 33.32 | 37.29 | 26.82 |
Selling, General & Admin | 20.73 | 17.47 | 14.66 | 23.21 | 17.88 | 16.88 |
Other Operating Expenses | 0.74 | 0.94 | 0.58 | 0.44 | 0.2 | - |
Operating Expenses | 49.99 | 43.82 | 35.52 | 32.92 | 26.47 | 22.61 |
Operating Income | 37.27 | 18.38 | -1.41 | 0.4 | 10.82 | 4.21 |
Interest Expense | -3.9 | -4.7 | -4.82 | -3.88 | -3.31 | -0.84 |
Interest & Investment Income | 1.05 | 1.33 | 0.11 | 0.78 | 0.46 | 0.15 |
Currency Exchange Gain (Loss) | 1.06 | 3.95 | 10.2 | 10.31 | -0.27 | 0.4 |
Other Non Operating Income (Expenses) | -0.91 | -0.84 | 1.66 | -4.82 | -7.53 | -7.1 |
EBT Excluding Unusual Items | 34.57 | 18.12 | 5.74 | 2.79 | 0.16 | -3.19 |
Gain (Loss) on Sale of Investments | - | - | -0.85 | - | - | - |
Other Unusual Items | -10.57 | -15.18 | -1.74 | 4.5 | -0.98 | -1.51 |
Pretax Income | 24.01 | 2.94 | 3.14 | 7.29 | -0.82 | -4.7 |
Income Tax Expense | 27.37 | 23.34 | 2.61 | 10.15 | 5.09 | 1.6 |
Earnings From Continuing Operations | -3.37 | -20.4 | 0.53 | -2.86 | -5.91 | -6.3 |
Earnings From Discontinued Operations | - | - | 24.87 | -3.89 | - | - |
Net Income | -3.37 | -20.4 | 25.4 | -6.75 | -5.91 | -6.3 |
Net Income to Common | -3.37 | -20.4 | 25.4 | -6.75 | -5.91 | -6.3 |
Shares Outstanding (Basic) | 131 | 123 | 102 | 90 | 78 | 70 |
Shares Outstanding (Diluted) | 131 | 123 | 106 | 90 | 78 | 70 |
Shares Change (YoY) | 22.15% | 16.00% | 18.16% | 15.74% | 10.85% | 56.16% |
EPS (Basic) | -0.03 | -0.17 | 0.25 | -0.08 | -0.08 | -0.09 |
EPS (Diluted) | -0.03 | -0.17 | 0.25 | -0.08 | -0.08 | -0.09 |
Free Cash Flow | 21.49 | 21.2 | 0.43 | -20.35 | -10.99 | -7.58 |
Free Cash Flow Per Share | 0.16 | 0.17 | 0.00 | -0.23 | -0.14 | -0.11 |
Gross Margin | 50.94% | 42.29% | 29.36% | 33.29% | 41.27% | 38.28% |
Operating Margin | 21.76% | 12.49% | -1.22% | 0.40% | 11.97% | 6.01% |
Profit Margin | -1.97% | -13.87% | 21.86% | -6.75% | -6.54% | -8.99% |
Free Cash Flow Margin | 12.55% | 14.41% | 0.37% | -20.33% | -12.16% | -10.82% |
EBITDA | 60.5 | 40.06 | 18.66 | 9.53 | 19.29 | 9.98 |
EBITDA Margin | 35.32% | 27.23% | 16.06% | 9.52% | 21.35% | 14.24% |
D&A For EBITDA | 23.23 | 21.68 | 20.07 | 9.13 | 8.48 | 5.77 |
EBIT | 37.27 | 18.38 | -1.41 | 0.4 | 10.82 | 4.21 |
EBIT Margin | 21.76% | 12.49% | -1.22% | 0.40% | 11.97% | 6.01% |
Effective Tax Rate | 114.02% | 793.34% | 83.00% | 139.29% | - | - |