Cerrado Gold Inc. (TSXV:CERT)
Canada
· Delayed Price · Currency is CAD 0.7100
-0.0100 (-1.39%)
Jun 12, 2025, 9:30 AM EDT
Cerrado Gold Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 28.53 | 25.4 | -6.75 | -5.91 | -6.3 | -12.57 | Upgrade
|
| Depreciation & Amortization | 22.54 | 20.47 | 9.41 | 8.48 | 5.77 | 2.54 | Upgrade
|
| Other Amortization | 0.23 | 0.23 | -0.48 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.75 | 0.93 | -0.35 | -0.33 | -0.34 | -0.16 | Upgrade
|
| Stock-Based Compensation | 1 | 1.64 | 2.78 | 2.82 | 3.34 | 2.35 | Upgrade
|
| Other Operating Activities | 14.55 | 12.62 | 9.11 | 9.63 | 6.67 | 18.77 | Upgrade
|
| Change in Accounts Receivable | -7.51 | -18.21 | -6.73 | -22.36 | -18.89 | 1.39 | Upgrade
|
| Change in Inventory | 4.32 | -3.02 | 2.14 | 0.38 | -2.05 | 1.88 | Upgrade
|
| Change in Accounts Payable | -23.21 | -4.17 | 25.66 | 22.49 | 18.53 | 1.99 | Upgrade
|
| Change in Other Net Operating Assets | -0.29 | -0.29 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 14.14 | 10.72 | 34.8 | 15.2 | 6.72 | 16.2 | Upgrade
|
| Operating Cash Flow Growth | -55.12% | -69.19% | 128.97% | 126.06% | -58.49% | - | Upgrade
|
| Capital Expenditures | -9.73 | -10.29 | -55.15 | -26.19 | -14.31 | -8.62 | Upgrade
|
| Cash Acquisitions | -7.65 | -13.75 | -4.37 | -10 | 0.62 | -14.37 | Upgrade
|
| Divestitures | -5.23 | -5.23 | 3.89 | - | - | - | Upgrade
|
| Investment in Securities | -1.13 | 0.04 | -1.54 | -1.45 | 0.02 | 0.65 | Upgrade
|
| Other Investing Activities | 44.79 | 51.81 | -2.27 | 1.52 | -7.5 | -0.05 | Upgrade
|
| Investing Cash Flow | 21.06 | 22.58 | -59.44 | -36.11 | -21.16 | -22.39 | Upgrade
|
| Short-Term Debt Issued | - | 35 | 25.43 | 15 | 15 | 17.5 | Upgrade
|
| Long-Term Debt Issued | - | 23.56 | 16.85 | 31.45 | - | - | Upgrade
|
| Total Debt Issued | 73.02 | 58.56 | 42.28 | 46.45 | 15 | 17.5 | Upgrade
|
| Short-Term Debt Repaid | - | -36.04 | -22.84 | -16.04 | -15.71 | -11.95 | Upgrade
|
| Long-Term Debt Repaid | - | -26.42 | -3.17 | -0.44 | -0.67 | - | Upgrade
|
| Total Debt Repaid | -84.24 | -62.46 | -26 | -16.48 | -16.39 | -11.95 | Upgrade
|
| Net Debt Issued (Repaid) | -11.21 | -3.91 | 16.28 | 29.97 | -1.39 | 5.55 | Upgrade
|
| Issuance of Common Stock | - | - | 0.02 | 0.24 | 11.44 | 7.46 | Upgrade
|
| Repurchase of Common Stock | -0.09 | -0.09 | - | - | - | - | Upgrade
|
| Other Financing Activities | -10.94 | -3.67 | 3.1 | -4.92 | -0.46 | -0.01 | Upgrade
|
| Financing Cash Flow | -22.24 | -7.67 | 19.39 | 25.29 | 9.6 | 13 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.01 | -0.02 | -0.26 | -0.18 | -0.08 | -0.2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | - | - | Upgrade
|
| Net Cash Flow | 12.96 | 25.62 | -5.51 | 4.2 | -4.91 | 6.6 | Upgrade
|
| Free Cash Flow | 4.41 | 0.43 | -20.35 | -10.99 | -7.58 | 7.57 | Upgrade
|
| Free Cash Flow Margin | 3.54% | 0.37% | -20.33% | -12.16% | -10.82% | 23.52% | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.00 | -0.23 | -0.14 | -0.11 | 0.17 | Upgrade
|
| Cash Interest Paid | 3.57 | 3.25 | 4.69 | 4.08 | 0.35 | 0.01 | Upgrade
|
| Levered Free Cash Flow | -17.97 | -9.68 | -25.55 | -11.11 | 3.65 | -10.07 | Upgrade
|
| Unlevered Free Cash Flow | -14.8 | -6.9 | -22.65 | -9.04 | 4.18 | -9.93 | Upgrade
|
| Change in Net Working Capital | 31.36 | 17.83 | -20.06 | 0.92 | -6.75 | 1.84 | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.