Carlin Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9	3	3	2	4	5
Market Cap Growth	247.99%	3.45%	51.16%	-50.00%	-27.27%	450.00%
Enterprise Value	7	1	1	1	3	4
Last Close Price	0.48	0.15	0.14	0.20	0.40	0.55
PE Ratio	10.28	-	4.77	4.58	45.74	31.61
PB Ratio	1.91	0.70	0.68	0.85	2.09	3.01
P/TBV Ratio	1.91	0.70	0.68	0.85	2.09	3.01
P/OCF Ratio	-	-	-	67.50	-	305.65
EV/EBITDA Ratio	-	-	-	-	98.20	40.02
EV/EBIT Ratio	-	-	-	-	175.83	48.41
Quick Ratio	77.23	42.52	74.88	1.22	0.74	0.65
Current Ratio	77.29	42.52	74.88	1.22	0.74	0.65
Return on Equity (ROE)	19.57%	-3.95%	18.61%	20.46%	4.67%	9.98%
Return on Assets (ROA)	-2.09%	-4.74%	-3.55%	-3.33%	0.48%	2.69%
Return on Capital Employed (ROCE)	-3.10%	-7.70%	-4.90%	-6.80%	1.10%	5.60%
Earnings Yield	9.33%	-5.61%	20.95%	21.84%	2.19%	3.16%
FCF Yield	-4.25%	-10.96%	-12.48%	-0.97%	-1.98%	-0.95%
Buyback Yield / Dilution	0.11%	-31.72%	-58.30%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.