Carlin Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	17	10	3	2	2	4
Market Cap Growth	647.87%	268.58%	41.12%	10.81%	-50.00%	-33.33%
Enterprise Value	13.74	7.4	1.03	0.05	0.81	3.03
Last Close Price	0.62	0.53	0.15	0.14	0.20	0.40
PE Ratio	16.58	10.60	-	3.50	-	-
PB Ratio	3.08	1.92	0.70	0.50	0.85	2.09
P/TBV Ratio	2.16	1.86	0.70	0.50	1.35	2.09
P/FCF Ratio	-	-	-	-	67.50	-
P/OCF Ratio	-	-	-	-	67.50	-
EV/FCF Ratio	-	-	-	-	30.87	-
Net Debt / Equity Ratio	-0.54	-0.53	-0.44	-0.49	-0.46	-0.31
Net Debt / EBITDA Ratio	6.99	7.46	5.86	8.88	6.79	4.45
Net Debt / FCF Ratio	15.71	16.61	15.89	9.00	-36.63	25.69
Quick Ratio	55.27	64.81	42.52	74.88	1.22	0.74
Current Ratio	55.36	65.00	42.52	74.88	1.22	0.74
Return on Equity (ROE)	0.87%	21.23%	-3.95%	15.88%	20.46%	4.67%
Return on Assets (ROA)	-7.64%	-8.16%	-7.50%	-6.30%	-5.36%	-5.05%
Return on Invested Capital (ROIC)	-16.53%	-16.31%	-14.11%	-10.99%	-7.58%	-6.47%
Return on Capital Employed (ROCE)	-7.71%	-8.24%	-7.57%	-7.15%	-7.49%	-7.10%
Earnings Yield	4.23%	9.43%	-	28.57%	0.00%	0.00%
FCF Yield	-	-	-	-	1.48%	-
Buyback Yield / Dilution	-1.33%	-1.06%	-31.72%	0.00%	-58.30%	0.00%
Total Shareholder Return	-1.33%	-1.06%	-31.72%	0.00%	-58.30%	0.00%