Churchill Resources Inc. (TSXV:CRI)

Churchill Resources Balance Sheet

Financials in millions CAD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Cash & Equivalents	3.86	0.65	0.98	0.05	2.16	2.72
Cash & Short-Term Investments	3.86	0.65	0.98	0.05	2.16	2.72
Cash Growth	167.37%	-33.86%	1821.94%	-97.65%	-20.34%	1763347.40%
Accounts Receivable	0.46	0.08	0.27	-	-	-
Other Receivables	-	-	-	0.25	0.45	0.09
Total Trade Receivables	0.46	0.08	0.27	0.25	0.45	0.09
Other Current Assets	0.1	0.04	0.06	0.03	0.04	0.12
Total Current Assets	4.42	0.77	1.31	0.34	2.65	2.92
Net Property, Plant & Equipment	2.69	2.61	2.54	2.51	0.01	0.03
Other Long-Term Assets	2.69	2.61	2.54	2.51	1	0.88
Total Assets	7.11	3.37	3.85	2.84	3.66	3.82
Accounts Payable	1.26	0.43	0.44	0.59	0.74	0.42
Short-Term Debt	-	1.13	1.13	-	-	-
Current Portion of Leases	-	-	-	-	0.01	0.02
Other Current Liabilities	-	0.17	-	0.1	0.08	0.5
Total Current Liabilities	1.26	1.74	1.57	0.7	0.84	0.94
Long-Term Leases	-	-	-	-	-	0.01
Total Long-Term Liabilities	-	-	-	-	-	0.01
Total Liabilities	1.26	1.74	1.57	0.7	0.84	0.95
Common Stock	26.82	21.15	19.29	14.62	12.23	8.51
Additional Paid-in Capital	4.83	2.96	2.96	1.57	1.56	0.46
Retained Earnings	-25.8	-22.47	-19.96	-14.04	-10.97	-6.09
Shareholders' Equity	5.85	1.64	2.28	2.15	2.82	2.88
Total Liabilities & Equity	7.11	3.37	3.85	2.84	3.66	3.82
Total Debt	-	1.13	1.13	0	0.01	0.03
Net Cash (Debt)	3.86	-0.49	-0.16	0.05	2.15	2.69
Net Cash Growth	-	-	-	-97.64%	-19.96%	-
Net Cash Per Share	0.02	-0.00	-0.00	0.00	0.04	0.10
Book Value	5.85	1.64	2.28	2.15	2.82	2.88
Book Value Per Share	0.03	0.01	0.02	0.03	0.06	0.10
Tangible Book Value	5.85	1.64	2.28	2.15	2.82	2.88
Tangible Book Value Per Share	0.03	0.01	0.02	0.03	0.06	0.10

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.