CareSpan Health, Inc. (TSXV:CSPN)
0.0200
0.00 (0.00%)
Feb 7, 2025, 11:48 AM EST
CareSpan Health Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -0.76 | -0.44 | -2.03 | -2.89 | -6.53 | -5.79 |
Depreciation & Amortization | - | - | - | 0.01 | 0 | 0 |
Loss (Gain) From Sale of Assets | -0.56 | -0.73 | - | -1.4 | - | - |
Loss (Gain) From Sale of Investments | -0.04 | -0.04 | - | 1.05 | - | - |
Loss (Gain) on Equity Investments | - | - | - | - | - | 0.02 |
Stock-Based Compensation | -0.01 | 0.01 | 0.03 | - | 0.41 | 1 |
Provision & Write-off of Bad Debts | 0.05 | 0.05 | - | - | - | - |
Other Operating Activities | 0.18 | 0.15 | 0.11 | -0.36 | 2.84 | 2.51 |
Change in Accounts Receivable | 0.09 | 0.07 | 0.79 | 0.63 | -0.78 | -0.82 |
Change in Accounts Payable | 0.34 | 0.2 | -0.54 | 0.7 | 1.18 | 1.39 |
Change in Income Taxes | -0.2 | -0.2 | - | - | - | - |
Change in Other Net Operating Assets | -0.19 | - | - | - | -0.02 | -0.03 |
Operating Cash Flow | -1.09 | -0.91 | -1.64 | -2.26 | -2.91 | -1.7 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Capital Expenditures | - | - | - | - | -0.07 | -0 |
Cash Acquisitions | - | - | - | - | 0.02 | - |
Divestitures | - | - | - | -0.06 | - | - |
Sale (Purchase) of Intangibles | 0.79 | 0.79 | - | - | - | - |
Investment in Securities | - | - | - | - | - | -0.02 |
Investing Cash Flow | 0.74 | 0.79 | - | -0.06 | -0.04 | -0.02 |
Financing Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Short-Term Debt Issued | - | 0.1 | 1.45 | - | 0.7 | 3.19 |
Total Debt Issued | 0.31 | 0.1 | 1.45 | - | 0.7 | 3.19 |
Short-Term Debt Repaid | - | - | -0.17 | - | -0.3 | - |
Total Debt Repaid | - | - | -0.17 | - | -0.3 | - |
Net Debt Issued (Repaid) | 0.31 | 0.1 | 1.28 | - | 0.4 | 3.19 |
Issuance of Common Stock | - | - | - | 2.05 | 2.83 | - |
Other Financing Activities | - | - | - | -0.25 | -0.78 | 0.01 |
Financing Cash Flow | 0.31 | 0.1 | 1.28 | 1.8 | 2.45 | 3.19 |
Net Cash Flow
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Foreign Exchange Rate Adjustments | -0 | -0 | 0 | -0.03 | -0.02 | -0 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | -0 |
Net Cash Flow | -0.04 | -0.03 | -0.36 | -0.55 | -0.53 | 1.47 |
Free Cash Flow
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -1.09 | -0.91 | -1.64 | -2.26 | -2.97 | -1.71 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | - | -151.41% | -64.89% | -49.77% | -51.63% | -49.63% |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.04 | -0.07 | -0.36 | -0.37 |
Levered Free Cash Flow | 0.23 | 0.3 | -1.25 | -2.67 | -4.98 | 2.04 |
Unlevered Free Cash Flow | 0.33 | 0.39 | -1.16 | -2.67 | -4.08 | 2.44 |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash Interest Paid | - | - | - | - | 0.01 | 0.02 |
Change in Working Capital | 0.05 | 0.08 | 0.25 | 1.33 | 0.38 | 0.55 |