CleanTech Vanadium Mining Cash Flow Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-14.89	-1.57	-3.27	-3.42	-0.36
Depreciation & Amortization	12.13	-	-	-	-
Loss (Gain) From Sale of Assets	0.66	-	-	-	-
Asset Writedown & Restructuring Costs	-	-	0.25	-	-
Stock-Based Compensation	0.16	0.43	1.12	1.18	-
Other Operating Activities	-0.12	-	-0.11	-0.13	-0.01
Change in Accounts Receivable	0.1	0.06	-0.14	-0.19	-
Change in Accounts Payable	-1.41	0.38	-0.16	-0.16	0.36
Change in Other Net Operating Assets	-0.3	-0.48	-0.21	-0.4	-1.27
Operating Cash Flow	-3.69	-1.18	-2.51	-3.12	-1.27
Capital Expenditures	-1.02	-0.95	-2.84	-2.84	-
Sale of Property, Plant & Equipment	8.04	-	-	-	-
Cash Acquisitions	0.02	-	-	-	-
Sale (Purchase) of Intangibles	-0.02	-	-0.25	-	-
Investment in Securities	-	-	-0.05	-	-
Investing Cash Flow	7.02	-0.95	-3.14	-2.84	-
Issuance of Common Stock	0.3	1.84	0.69	-	7.99
Other Financing Activities	-0.02	-	-0.13	6.55	-
Financing Cash Flow	0.28	1.84	0.56	6.55	7.99
Foreign Exchange Rate Adjustments	0	-	-	-	-
Net Cash Flow	3.61	-0.29	-5.1	0.58	6.72
Free Cash Flow	-4.71	-2.13	-5.36	-5.97	-1.27
Free Cash Flow Per Share	-0.04	-0.03	-0.09	-0.10	-
Levered Free Cash Flow	4.57	-1.62	-	-4.03	-
Unlevered Free Cash Flow	4.66	-1.62	-	-4.03	-
Change in Net Working Capital	-2.26	0.23	-	0.25	-

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.