Copper Fox Metals Inc. (TSXV:CUU)

Copper Fox Metals Income Statement

Financials in millions CAD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Oct 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021
Selling, General & Admin	1.24	1.24	1.1	1.11	1.01	1.1
Depreciation & Amortization Expenses	0.01	0.01	0.01	0.02	0.01	0.02
Other Operating Expenses	-	-	-	-	0.33	-0
Total Operating Expenses	1.26	1.25	1.11	1.13	1.36	1.12
Operating Income	-1.26	-1.25	-1.11	-1.13	-1.36	-1.12
Total Non-Operating Income (Expense)	-0.01	-0.01	-0.02	-0.02	-0	-0
Pretax Income	-1.26	-1.24	-1.09	-1.11	-1.35	-1.12
Provision for Income Taxes	-	-0.17	-0.48	-	-0.06	-0.25
Net Income	-1.08	-1.07	-0.61	-1.11	-1.29	-0.86
Net Income to Common	-1.08	-1.07	-0.61	-1.11	-1.29	-0.86
Shares Outstanding (Basic)	577	573	561	559	525	524
Shares Outstanding (Diluted)	577	573	561	559	525	524
Shares Change (YoY)	2.48%	2.28%	0.36%	6.51%	0.07%	6.76%
Shares Outstanding	581.57	581.06	567.81	558.69	524.55	524.19
Free Cash Flow	-3.96	-3.11	-2.48	-2.44	-2.4	-2.84
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.00	-0.00	-0.01
EBITDA	-1.24	-1.24	-1.1	-1.11	-1.34	-1.1
EBIT	-1.26	-1.25	-1.11	-1.13	-1.36	-1.12
Effective Tax Rate	-	13.86%	44.19%	0.00%	4.44%	22.78%

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.