Copper Fox Metals Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Selling, General & Admin	1.24	1.1	1.11	1.01	1.1
Operating Expenses	1.25	1.11	1.13	1.02	1.12
Operating Income	-1.25	-1.11	-1.13	-1.02	-1.12
Interest & Investment Income	0.01	0.02	0.02	0	0
Earnings From Equity Investments	-	-	-	-	0
EBT Excluding Unusual Items	-1.24	-1.09	-1.11	-1.02	-1.12
Gain (Loss) on Sale of Investments	-	-	-	-0.33	-
Pretax Income	-1.24	-1.09	-1.11	-1.35	-1.12
Income Tax Expense	-0.17	-0.48	-	-0.06	-0.25
Earnings From Continuing Operations	-1.07	-0.61	-1.11	-1.29	-0.86
Net Income	-1.07	-0.61	-1.11	-1.29	-0.86
Net Income to Common	-1.07	-0.61	-1.11	-1.29	-0.86
Shares Outstanding (Basic)	573	561	544	524	508
Shares Outstanding (Diluted)	573	561	544	524	508
Shares Change (YoY)	2.28%	3.14%	3.71%	3.09%	6.39%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-3.11	-2.48	-2.44	-2.4	-2.84
Free Cash Flow Per Share	-0.01	-0.00	-0.00	-0.01	-0.01
EBITDA	-1.24	-1.11	-1.12	-1.02	-1.11
D&A For EBITDA	0.01	0.01	0.01	0	0.01
EBIT	-1.25	-1.11	-1.13	-1.02	-1.12

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.