Crown Point Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	18	12	6	5	12	14
Market Cap Growth	25.00%	91.29%	29.97%	-59.31%	-14.11%	24.11%
Enterprise Value	211.04	173.64	71.26	24.02	37.78	14.11
Last Close Price	0.25	0.16	0.09	0.07	0.16	0.19
PE Ratio	-	-	-	-	-	1.15
PS Ratio	0.13	0.10	0.14	0.17	0.33	0.48
PB Ratio	1.40	2.23	0.51	0.20	0.34	0.34
P/TBV Ratio	1.95	3.06	0.73	0.27	0.46	0.44
P/FCF Ratio	-	-	-	-	-	3.75
P/OCF Ratio	3.26	12.75	-	0.96	6.55	1.59
EV/Sales Ratio	1.51	1.51	1.64	0.82	1.05	0.49
EV/EBITDA Ratio	203.69	21.38	-	-	5.29	0.63
EV/EBIT Ratio	-	-	-	-	-	0.97
EV/FCF Ratio	-	-	-	-	-	3.83
Debt / Equity Ratio	13.52	32.11	5.79	0.97	0.76	0.11
Debt / EBITDA Ratio	97.82	24.18	-	-	3.82	0.32
Debt / FCF Ratio	-	-	-	-	-	1.96
Net Debt / Equity Ratio	14.79	34.36	7.36	1.53	0.76	0.08
Net Debt / EBITDA Ratio	87.48	22.79	-18.18	-9.20	3.72	0.14
Net Debt / FCF Ratio	-34.41	-19.98	-9.60	-6.51	-2.17	0.85
Asset Turnover	0.34	0.33	0.21	0.32	0.42	0.50
Inventory Turnover	4.62	6.57	6.42	12.10	17.94	41.56
Quick Ratio	0.26	0.16	0.27	0.25	0.37	0.89
Current Ratio	0.51	0.41	0.49	0.39	0.89	1.40
Return on Equity (ROE)	-76.53%	-75.80%	-69.27%	-37.17%	-20.48%	36.49%
Return on Assets (ROA)	-8.81%	-7.37%	-11.35%	-18.80%	-3.52%	24.16%
Return on Invested Capital (ROIC)	-8.27%	-6.93%	-10.76%	-18.64%	-3.89%	26.95%
Return on Capital Employed (ROCE)	-9.24%	-6.51%	-11.94%	-20.24%	-3.77%	28.13%
Earnings Yield	-	-	-	-	-	86.67%
FCF Yield	-	-	-	-	-	26.63%
Buyback Yield / Dilution	-	0.00%	0.00%	0.00%	0.15%	-0.15%
Total Shareholder Return	-	0.00%	0.00%	0.00%	0.15%	-0.15%