Darelle Online Solutions Inc. (TSXV:DAR)

Darelle Online Solutions Income Statement

Financials in millions CAD. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	0.04	0.07	0.05	0.15	0.26
Revenue Growth (YoY)	-43.26%	27.60%	-62.80%	-43.79%	77.66%
Cost of Revenue	-	-	0.01	0.1	0.13
Gross Profit	0.04	0.07	0.05	0.04	0.13
Selling, General & Admin	0.26	0.23	0.19	0.21	0.28
Operating Expenses	0.26	0.23	0.19	0.21	0.28
Operating Income	-0.22	-0.16	-0.14	-0.17	-0.15
Interest Expense	-0.06	-0	-	-0	-0
Other Non Operating Income (Expenses)	-0.02	-0.02	-0	-0.01	0.02
EBT Excluding Unusual Items	-0.3	-0.18	-0.15	-0.19	-0.14
Other Unusual Items	-	0.02	-	0	0.01
Pretax Income	-0.3	-0.16	-0.15	-0.18	-0.13
Net Income	-0.3	-0.16	-0.15	-0.18	-0.13
Net Income to Common	-0.3	-0.16	-0.15	-0.18	-0.13
Shares Outstanding (Basic)	3	2	2	2	2
Shares Outstanding (Diluted)	3	2	2	2	2
Shares Change (YoY)	29.35%	-	-	-	-
EPS (Basic)	-0.09	-0.07	-0.06	-0.07	-0.05
EPS (Diluted)	-0.09	-0.07	-0.06	-0.07	-0.05
Gross Margin	100.00%	100.00%	85.19%	30.55%	48.71%
Operating Margin	-563.91%	-232.91%	-268.08%	-115.08%	-58.29%
Profit Margin	-759.24%	-232.58%	-273.12%	-126.49%	-49.51%
EBIT	-0.22	-0.16	-0.14	-0.17	-0.15
EBIT Margin	-	-232.91%	-268.08%	-115.08%	-58.29%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.