Decibel Cannabis Company Inc. (TSXV:DB)
0.1200
0.00 (0.00%)
Aug 28, 2026, 1:57 PM EST
Decibel Cannabis Company Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 9.98 | 7.49 | 7 | 3.48 | 2.97 | 1.92 |
Short-Term Investments | - | - | - | - | 0.66 | - |
Cash & Short-Term Investments | 9.98 | 7.49 | 7 | 3.48 | 3.62 | 1.92 |
Cash Growth | 86.68% | 7.10% | 101.00% | -3.95% | 88.85% | -51.72% |
Accounts Receivable | 31.35 | 17.16 | 11.76 | 13.53 | 16.46 | 12.74 |
Other Receivables | 0.5 | 1.91 | 0.09 | 0.23 | 0.25 | 0.19 |
Receivables | 31.85 | 19.06 | 11.85 | 13.77 | 16.71 | 12.93 |
Inventory | 24.04 | 31.03 | 41.8 | 48.71 | 45.42 | 34.66 |
Prepaid Expenses | 1.57 | 1.12 | 1.69 | 0.86 | 1.66 | 1 |
Other Current Assets | 4.34 | 2.18 | 2.21 | 4.67 | 2.36 | 6.13 |
Total Current Assets | 71.78 | 60.89 | 64.54 | 71.48 | 69.77 | 56.63 |
Property, Plant & Equipment | 69.5 | 76.36 | 80.65 | 63.73 | 62.54 | 61.53 |
Goodwill | - | - | - | 4.26 | 4.26 | 4.26 |
Other Intangible Assets | 0.34 | 0.36 | 0.73 | 0.39 | 0.18 | 1.1 |
Long-Term Accounts Receivable | - | - | - | 0.06 | 0.16 | 0.26 |
Long-Term Deferred Charges | - | 0.18 | 0.26 | 0.13 | 0.18 | - |
Other Long-Term Assets | 3.84 | 3.82 | 5.69 | 2.93 | 3.78 | 2.15 |
Total Assets | 145.46 | 141.6 | 151.86 | 142.99 | 140.88 | 125.93 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 21.18 | 33.98 | 37.98 | 44.7 | 43.86 | 24.68 |
Accrued Expenses | - | - | 0.22 | 0.19 | 0.37 | 0.04 |
Short-Term Debt | - | 5.74 | 5.83 | - | 6.01 | 7.45 |
Current Portion of Long-Term Debt | 3.03 | 3.08 | 2.94 | 8.62 | 2.68 | 13.97 |
Current Portion of Leases | 4.7 | 2.56 | 1.88 | 1.48 | 0.87 | 0.73 |
Other Current Liabilities | 0.5 | 0.04 | 0.22 | 1.7 | 0.09 | 0.24 |
Total Current Liabilities | 29.41 | 45.42 | 49.06 | 56.69 | 53.88 | 47.12 |
Long-Term Debt | 46.53 | 26.43 | 29.46 | 32.35 | 35.05 | 24.06 |
Long-Term Leases | 3.35 | 6.34 | 8.22 | 6.07 | 3.79 | 3.69 |
Other Long-Term Liabilities | 1.53 | 1.07 | 0.41 | 1.69 | 0.95 | 0.33 |
Total Liabilities | 80.82 | 79.25 | 87.14 | 96.79 | 93.67 | 75.19 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 63.27 | 63.25 | 63.23 | 54.08 | 53.53 | 53.42 |
Additional Paid-In Capital | 17.01 | 16.75 | 16.21 | 12.62 | 11.82 | 9.01 |
Retained Earnings | -15.64 | -17.64 | -14.72 | -24.18 | -22.41 | -17.95 |
Comprehensive Income & Other | - | - | - | 3.68 | 4.27 | 6.25 |
Shareholders' Equity | 64.64 | 62.35 | 64.72 | 46.2 | 47.21 | 50.74 |
Total Liabilities & Equity | 145.46 | 141.6 | 151.86 | 142.99 | 140.88 | 125.93 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 57.61 | 44.16 | 48.32 | 48.52 | 48.39 | 49.9 |
Net Cash (Debt) | -47.63 | -36.66 | -41.33 | -45.03 | -44.77 | -47.98 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.08 | -0.06 | -0.10 | -0.11 | -0.11 | -0.13 |
Filing Date Shares Outstanding | 577 | 576.9 | 576.74 | 409 | 405 | 404 |
Total Common Shares Outstanding | 577.04 | 576.86 | 576.74 | 409.04 | 404.65 | 404.03 |
Working Capital | 42.37 | 15.47 | 15.48 | 14.8 | 15.89 | 9.52 |
Book Value Per Share | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 |
Tangible Book Value | 64.3 | 61.99 | 63.99 | 41.54 | 42.77 | 45.38 |
Tangible Book Value Per Share | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 |
Land | - | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 |
Buildings | - | 50.16 | 49.98 | 49.97 | 49.93 | 49.49 |
Machinery | - | 18.04 | 16.23 | 10.78 | 10.66 | 8.35 |
Construction In Progress | - | 10.42 | 10.59 | 3.36 | 2.54 | 0.65 |
Leasehold Improvements | - | 6.98 | 6.89 | 2.98 | 2.97 | 2.97 |