DelphX Capital Markets Inc. (TSXV: DELX)

DelphX Capital Markets Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Total Interest Expense	0.01	0.01	0.02	0.1	0.2	0.14
Net Interest Income	-0.01	-0.01	-0.02	-0.1	-0.2	-0.14
Revenue	-0.01	-0.01	-0.02	-0.1	-0.2	-0.14
Cost of Services Provided	3.8	1.89	3.93	1.68	1.91	2.28
Total Operating Expenses	4.59	2.57	4.63	4.21	2.35	4.3
Operating Income	-4.6	-2.59	-4.65	-4.31	-2.54	-4.44
Currency Exchange Gains	-0	-0	-0.14	-0.01	-0.08	-0.17
EBT Excluding Unusual Items	-4.6	-2.59	-4.79	-4.32	-2.62	-4.61
Asset Writedown	-	-	-	-	-	-0.25
Other Unusual Items	0.54	0.54	0.12	1.07	-	-
Pretax Income	-4.06	-2.04	-4.67	-3.25	-2.62	-4.86
Net Income	-4.06	-2.04	-4.67	-3.25	-2.62	-4.86
Net Income to Common	-4.06	-2.04	-4.67	-3.25	-2.62	-4.86
Shares Outstanding (Basic)	160	142	123	119	93	85
Shares Outstanding (Diluted)	160	142	123	119	93	85
Shares Change (YoY)	17.66%	15.60%	3.55%	27.71%	9.03%	16.44%
EPS (Basic)	-0.03	-0.01	-0.04	-0.03	-0.03	-0.06
EPS (Diluted)	-0.03	-0.01	-0.04	-0.03	-0.03	-0.06
Free Cash Flow	-2.18	-2.01	-3.36	-1.4	-0.65	-1.43
Free Cash Flow Per Share	-0.01	-0.01	-0.03	-0.01	-0.01	-0.02

Source: S&P Capital IQ. Capital Markets template. Financial Sources.