Datametrex AI Limited (TSXV:DM)
0.0300
0.00 (0.00%)
Aug 21, 2026, 1:23 PM EST
Datametrex AI Cash Flow Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Net Income | -12.65 | -3.4 | -19.4 | -13.57 | -17.26 |
Depreciation & Amortization | 0.56 | 1.36 | 2.88 | 3.16 | 2.79 |
Loss (Gain) From Sale of Assets | - | -0.02 | 2.06 | 1.97 | - |
Asset Writedown & Restructuring Costs | 6.08 | 2.07 | 8.87 | 0.53 | 6.75 |
Loss (Gain) From Sale of Investments | - | 0.5 | -0.27 | 0.22 | 2.46 |
Stock-Based Compensation | 0.15 | 0.35 | 1.05 | 1.21 | - |
Provision & Write-off of Bad Debts | 1.6 | 0.25 | - | - | - |
Other Operating Activities | 1.47 | -0.33 | 0.24 | 0.09 | 4.42 |
Change in Accounts Receivable | -1.05 | -0.72 | 1.11 | 0.26 | 2.25 |
Change in Inventory | - | - | -0.11 | -0.13 | - |
Change in Accounts Payable | 0.19 | 0.56 | -0.81 | 0.72 | -3.23 |
Change in Unearned Revenue | - | - | -0.02 | - | - |
Change in Income Taxes | 0.45 | -1.69 | -1.24 | - | 1.71 |
Change in Other Net Operating Assets | 0.01 | -0.16 | 0 | -0.3 | -0.14 |
Operating Cash Flow | -3.23 | -1.22 | -5.6 | -5.84 | -0.25 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Capital Expenditures | -0 | -0.34 | -1.32 | -1.98 | -2.03 |
Sale of Property, Plant & Equipment | - | 0.02 | - | - | - |
Cash Acquisitions | 0.02 | 0.15 | 0.09 | 0.06 | -1.41 |
Divestitures | - | - | - | -0 | - |
Investment in Securities | - | 0.24 | 0.19 | 0 | -0.35 |
Other Investing Activities | - | - | 0.07 | - | - |
Investing Cash Flow | 0.02 | 0.06 | -0.97 | -1.91 | -3.79 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Long-Term Debt Issued | 0.75 | 1.02 | - | - | - |
Long-Term Debt Repaid | -1.67 | -1.32 | - | -0.76 | -0.23 |
Total Debt Repaid | -1.67 | -1.32 | -0.96 | -0.76 | -0.23 |
Net Debt Issued (Repaid) | -0.92 | -0.3 | -0.96 | -0.76 | -0.23 |
Issuance of Common Stock | 5.13 | 1.52 | 1.67 | 1.09 | 0.2 |
Repurchase of Common Stock | - | - | -0.97 | -1.21 | -2.37 |
Other Financing Activities | -0.24 | -0.01 | -0.02 | - | - |
Financing Cash Flow | 3.97 | 1.21 | -0.28 | -0.88 | -2.4 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Foreign Exchange Rate Adjustments | -0.05 | -0.02 | -0.03 | 0.04 | -0.02 |
Net Cash Flow | 0.7 | 0.03 | -6.87 | -8.59 | -6.47 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -3.23 | -1.57 | -6.92 | -7.82 | -2.28 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -43.22% | -24.19% | -98.51% | -91.75% | -7.48% |
Free Cash Flow Per Share | -0.05 | -0.08 | -0.51 | -0.59 | -0.18 |
Levered Free Cash Flow | -0.32 | -4.25 | - | -2.39 | -2.04 |
Unlevered Free Cash Flow | 0.17 | -4.09 | - | -2.34 | -2.03 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash Interest Paid | - | 0.01 | - | - | - |
Cash Income Tax Paid | 0.02 | - | - | - | - |
Change in Working Capital | -0.4 | -2.01 | -1.06 | 0.55 | 0.59 |