DMG Blockchain Solutions Inc. (TSXV:DMGI)
0.5100
-0.0200 (-3.77%)
Aug 28, 2026, 3:59 PM EST
DMG Blockchain Solutions Income Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 36.29 | 47.34 | 33.9 | 27.94 | 43.24 | 10.22 | |
Revenue Growth | -13.15% | 39.64% | 21.33% | -35.38% | 323.12% | 38.02% |
Cost of Revenue | 23.14 | 27.66 | 19.73 | 16.8 | 13.03 | 6.56 |
Gross Profit | 13.16 | 19.67 | 14.17 | 11.14 | 30.2 | 3.66 |
Selling, General & Admin | 5.98 | 6.18 | 5.85 | 3.73 | 3.45 | 3.45 |
Research & Development | 0.99 | 2.31 | 2.13 | 1.95 | 2.36 | 0.83 |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.04 | 0.2 |
Other Operating Expenses | - | - | 0.35 | 0.1 | - | - |
Operating Expenses | 22.56 | 28.76 | 29.08 | 29.83 | 28.68 | 10.5 |
Operating Income | -9.4 | -9.09 | -14.91 | -18.69 | 1.52 | -6.83 |
Interest Expense | - | -0.01 | -0.01 | - | - | - |
Interest & Investment Income | 1.37 | 0.68 | 0.63 | 0.51 | 0.11 | 0.11 |
Currency Exchange Gain (Loss) | -0.63 | -0.21 | -0.07 | -0.12 | 0.15 | -0.29 |
Other Non Operating Income (Expenses) | -1.18 | 0.6 | 10.48 | 2.68 | -15.05 | -3.53 |
EBT Excluding Unusual Items | -9.84 | -8.03 | -3.88 | -15.62 | -13.27 | -10.55 |
Gain (Loss) on Sale of Investments | 0.11 | 0.16 | -0.68 | -0.22 | -6.87 | -0.14 |
Gain (Loss) on Sale of Assets | -3.35 | -2.4 | 0 | 0.07 | 1.18 | 1.34 |
Asset Writedown | - | - | - | - | -0.04 | - |
Legal Settlements | - | - | - | - | -0.03 | -0.2 |
Other Unusual Items | - | - | -0.67 | -0.69 | 2.05 | - |
Pretax Income | -13.08 | -10.27 | -5.23 | -16.46 | -16.98 | -9.55 |
Earnings From Continuing Operations | -13.08 | -10.27 | -5.23 | -16.46 | -16.98 | -9.55 |
Net Income | -13.08 | -10.27 | -5.23 | -16.46 | -16.98 | -9.55 |
Net Income to Common | -13.08 | -10.27 | -5.23 | -16.46 | -16.98 | -9.55 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 201 | 199 | 169 | 168 | 167 | 136 |
Shares Outstanding (Diluted) | 201 | 199 | 169 | 168 | 167 | 136 |
Shares Change | 3.14% | 17.51% | 0.90% | 0.32% | 22.78% | 38.85% |
EPS (Basic) | -0.07 | -0.05 | -0.03 | -0.10 | -0.10 | -0.07 |
EPS (Diluted) | -0.07 | -0.05 | -0.03 | -0.10 | -0.10 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -3.95 | -3.26 | -12.21 | -0.28 | -22.32 | -74.29 |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.07 | -0.00 | -0.13 | -0.55 |
Gross Margin | 36.24% | 41.56% | 41.79% | 39.88% | 69.86% | 35.82% |
Operating Margin | -25.90% | -19.19% | -43.98% | -66.89% | 3.52% | -66.88% |
Profit Margin | -36.04% | -21.69% | -15.43% | -58.92% | -39.26% | -93.48% |
Free Cash Flow Margin | -10.88% | -6.89% | -36.00% | -0.99% | -51.62% | -727.02% |
EBITDA | 3.72 | 8.22 | 3.99 | 3.16 | 21.3 | -4.8 |
EBITDA Margin | 10.26% | 17.36% | 11.76% | 11.30% | 49.26% | -47.00% |
D&A For EBITDA | 13.13 | 17.3 | 18.9 | 21.85 | 19.78 | 2.03 |
EBIT | -9.4 | -9.09 | -14.91 | -18.69 | 1.52 | -6.83 |
EBIT Margin | -25.90% | -19.19% | -43.98% | -66.89% | 3.52% | -66.88% |