Dr. Phone Fix Canada Corporation (TSXV:DPF)

Dr. Phone Fix Canada Cash Flow Statement

Financials in millions CAD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Net Income	-3.75	-5.21	-3.65	-3.47	-3.6
Depreciation & Amortization	2.32	2.13	2.05	1.93	1.6
Stock-Based Compensation	0.53	0.58	0.31	-	-
Other Operating Activities	1.37	2.79	1.3	1.25	0.86
Change in Accounts Receivable	-0.24	-0.1	0.01	0.35	0.12
Change in Inventory	0.1	-0.4	0.41	0.12	-0.27
Change in Accounts Payable	0.38	-0.25	0.67	1.2	-1.96
Change in Other Net Operating Assets	-0.05	-0.21	-0.01	0	0.02
Operating Cash Flow	0.66	-0.67	1.09	1.37	-3.23
Operating Cash Flow Growth	193.42%	-	-20.43%	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Capital Expenditures	-0.4	-0.24	-0.47	-1.42	-2.87
Cash Acquisitions	-0.6	-0.6	-	-	-
Other Investing Activities	-0.02	-0	-0.01	-0.02	-0.03
Investing Cash Flow	-1.01	-0.84	-0.48	-1.44	-2.91

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Short-Term Debt Issued	-	0.48	1.18	1.26	3.75
Long-Term Debt Issued	-	-	0.84	1.36	3.91
Total Debt Issued	2.32	0.48	2.02	2.61	7.66
Short-Term Debt Repaid	-	-1.14	-	-	-
Long-Term Debt Repaid	-	-1.97	-1.59	-1.19	-0.79
Lease Payments	-0.9	-0.82	-0.68	-0.56	-0.38
Total Debt Repaid	-3.27	-3.11	-1.59	-1.19	-0.79
Net Debt Issued (Repaid)	-0.95	-2.64	0.43	1.42	6.86
Issuance of Common Stock	2.44	4.89	-	-	-
Other Financing Activities	-1.03	-1	-1.34	-1.31	-0.87
Financing Cash Flow	0.45	1.25	-0.92	0.12	5.99

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Net Cash Flow	0.1	-0.26	-0.3	0.05	-0.15

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Free Cash Flow	0.26	-0.91	0.63	-0.05	-6.1
Free Cash Flow Growth	130.16%	-	-	-	-
Free Cash Flow Margin	1.84%	-7.46%	6.16%	-0.48%	-96.64%
Free Cash Flow Per Share	0.00	-0.01	0.01	-0.01	-1.03
Levered Free Cash Flow	0.18	-5.96	0.86	0.55	-
Unlevered Free Cash Flow	1.22	-5	1.89	1.52	-
Free Cash Flow After Leases	-0.64	-1.73	-0.06	-0.61	-6.48

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash Interest Paid	1.03	1.09	1.34	1.31	0.87
Change in Working Capital	0.19	-0.96	1.08	1.67	-2.09

Data Source: S&P Global Market Intelligence Last updated: Aug 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 10, 2026

Data Sources Report a data error