DAVIDsTEA Inc. (TSXV:DTEA)
Canada flag Canada · Delayed Price · Currency is CAD
0.9600
-0.0500 (-4.95%)
May 30, 2025, 4:00 PM EDT

DAVIDsTEA Income Statement

Millions CAD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
61.860.6483.03104.07121.69
Upgrade
Revenue Growth (YoY)
1.91%-26.96%-20.22%-14.47%-38.06%
Upgrade
Cost of Revenue
32.2635.0253.2158.4471.95
Upgrade
Gross Profit
29.5425.6229.8145.6349.73
Upgrade
Selling, General & Admin
32.4834.0739.4546.2640.9
Upgrade
Operating Expenses
32.4835.1640.549.748.4
Upgrade
Operating Income
-2.94-9.54-10.68-4.071.34
Upgrade
Interest Expense
-0.67-0.52-0.64-0.13-3.23
Upgrade
Interest & Investment Income
-0.770.410.140.4
Upgrade
Other Non Operating Income (Expenses)
0.4-0.13-0.09-0.02-0.04
Upgrade
EBT Excluding Unusual Items
-3.21-9.42-11-4.08-1.54
Upgrade
Merger & Restructuring Charges
---76.86-56.33
Upgrade
Asset Writedown
--3.38-0.26--2.56
Upgrade
Other Unusual Items
--1.03-3.614.354.49
Upgrade
Pretax Income
-3.21-13.83-14.8777.13-55.93
Upgrade
Income Tax Expense
----1-
Upgrade
Net Income
-3.21-13.83-14.8778.13-55.93
Upgrade
Net Income to Common
-3.21-13.83-14.8778.13-55.93
Upgrade
Shares Outstanding (Basic)
2727272626
Upgrade
Shares Outstanding (Diluted)
2727272826
Upgrade
Shares Change (YoY)
0.69%0.74%-4.03%5.64%0.43%
Upgrade
EPS (Basic)
-0.12-0.52-0.562.97-2.14
Upgrade
EPS (Diluted)
-0.12-0.52-0.562.83-2.14
Upgrade
Free Cash Flow
7.28-6.130.36-4.29-11.7
Upgrade
Free Cash Flow Per Share
0.27-0.230.01-0.15-0.45
Upgrade
Gross Margin
47.79%42.25%35.91%43.85%40.87%
Upgrade
Operating Margin
-4.76%-15.73%-12.87%-3.91%1.10%
Upgrade
Profit Margin
-5.19%-22.80%-17.91%75.07%-45.96%
Upgrade
Free Cash Flow Margin
11.78%-10.11%0.43%-4.13%-9.62%
Upgrade
EBITDA
-2.75-9.18-10.36-2.493.74
Upgrade
EBITDA Margin
-4.45%-15.14%-12.48%-2.39%3.07%
Upgrade
D&A For EBITDA
0.190.360.321.592.4
Upgrade
EBIT
-2.94-9.54-10.68-4.071.34
Upgrade
EBIT Margin
-4.76%-15.73%-12.87%-3.91%1.10%
Upgrade
Updated Dec 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.