EMERGE Commerce Ltd. (TSXV:ECOM)
0.1000
+0.0050 (5.26%)
Sep 2, 2025, 1:45 PM EDT
EMERGE Commerce Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
24.3 | 20.42 | 19.58 | 31.7 | 34.83 | 9.2 | Upgrade | |
Revenue Growth (YoY) | 26.92% | 4.30% | -38.22% | -8.99% | 278.45% | 121.21% | Upgrade |
Cost of Revenue | 15.07 | 12.18 | 11.95 | 17.85 | 19.72 | 2.03 | Upgrade |
Gross Profit | 9.23 | 8.25 | 7.63 | 13.84 | 15.11 | 7.17 | Upgrade |
Selling, General & Admin | 8.85 | 8.71 | 9.41 | 12.72 | 13.87 | 6.37 | Upgrade |
Operating Expenses | 9.34 | 9.14 | 12.07 | 17.8 | 19.45 | 9.69 | Upgrade |
Operating Income | -0.11 | -0.9 | -4.44 | -3.95 | -4.34 | -2.52 | Upgrade |
Interest Expense | -1.1 | -1.29 | -3.13 | -3.54 | -1.74 | -1.49 | Upgrade |
Currency Exchange Gain (Loss) | -0.57 | 0.23 | -0.65 | 1.57 | 0.54 | 0.15 | Upgrade |
Other Non Operating Income (Expenses) | 2.33 | 1.39 | -0.16 | -0.09 | -0.03 | -0.04 | Upgrade |
EBT Excluding Unusual Items | 0.55 | -0.56 | -8.38 | -6.02 | -5.57 | -3.9 | Upgrade |
Merger & Restructuring Charges | -0.05 | -0.12 | -0.3 | -0.6 | -1.63 | -1.94 | Upgrade |
Impairment of Goodwill | - | - | -8.27 | -11.07 | - | - | Upgrade |
Other Unusual Items | -0.08 | -0.11 | 0.1 | 1.92 | 0.21 | 1.62 | Upgrade |
Pretax Income | 0.42 | -0.79 | -16.85 | -15.77 | -6.99 | -4.22 | Upgrade |
Income Tax Expense | 0.64 | 0.32 | -1.27 | -1.3 | -0.43 | 0.21 | Upgrade |
Earnings From Continuing Operations | -0.22 | -1.1 | -15.58 | -14.46 | -6.56 | -4.43 | Upgrade |
Earnings From Discontinued Operations | 0.38 | 0.6 | -5.67 | -2.92 | - | - | Upgrade |
Net Income | 0.16 | -0.51 | -21.26 | -17.38 | -6.56 | -4.43 | Upgrade |
Net Income to Common | 0.16 | -0.51 | -21.26 | -17.38 | -6.56 | -4.43 | Upgrade |
Shares Outstanding (Basic) | 139 | 132 | 109 | 104 | 95 | 63 | Upgrade |
Shares Outstanding (Diluted) | 139 | 132 | 109 | 104 | 95 | 63 | Upgrade |
Shares Change (YoY) | 16.83% | 21.49% | 4.89% | 9.20% | 51.16% | 43.29% | Upgrade |
EPS (Basic) | 0.00 | -0.00 | -0.20 | -0.17 | -0.07 | -0.07 | Upgrade |
EPS (Diluted) | 0.00 | -0.00 | -0.20 | -0.17 | -0.07 | -0.07 | Upgrade |
Free Cash Flow | 2.17 | 0.13 | 2.02 | 1.02 | -3.47 | -0.19 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.00 | 0.02 | 0.01 | -0.04 | -0.00 | Upgrade |
Gross Margin | 37.97% | 40.38% | 38.97% | 43.68% | 43.38% | 77.94% | Upgrade |
Operating Margin | -0.45% | -4.38% | -22.67% | -12.47% | -12.45% | -27.41% | Upgrade |
Profit Margin | 0.66% | -2.48% | -108.55% | -54.84% | -18.84% | -48.13% | Upgrade |
Free Cash Flow Margin | 8.92% | 0.62% | 10.30% | 3.21% | -9.95% | -2.11% | Upgrade |
EBITDA | 0.03 | -0.55 | -0.06 | 2.82 | -0.83 | -1.34 | Upgrade |
EBITDA Margin | 0.10% | -2.71% | -0.32% | 8.89% | -2.39% | -14.52% | Upgrade |
D&A For EBITDA | 0.14 | 0.34 | 4.38 | 6.77 | 3.5 | 1.19 | Upgrade |
EBIT | -0.11 | -0.9 | -4.44 | -3.95 | -4.34 | -2.52 | Upgrade |
EBIT Margin | -0.45% | -4.38% | -22.67% | -12.47% | -12.45% | -27.41% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.