EMERGE Commerce Ltd. (TSXV:ECOM)
0.0800
0.00 (0.00%)
Jun 12, 2026, 12:34 PM EST
EMERGE Commerce Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.54 | 27.66 | 19.34 | 19.58 | 31.7 | 34.83 | |
Revenue Growth (YoY) | 44.73% | 43.00% | -1.24% | -38.22% | -8.99% | 278.45% |
Cost of Revenue | 18.52 | 17.77 | 11.41 | 11.95 | 17.85 | 19.72 |
Gross Profit | 10.01 | 9.89 | 7.93 | 7.63 | 13.84 | 15.11 |
Selling, General & Admin | 9.16 | 9.09 | 8.41 | 9.41 | 12.72 | 13.87 |
Depreciation & Amortization Expenses | 0.35 | 0.32 | 0.22 | 2.46 | 4.74 | 3.98 |
Other Operating Expenses | 0.33 | 0.34 | 0.48 | 8.77 | 12.01 | 3.23 |
Total Operating Expenses | 9.83 | 9.75 | 9.11 | 20.64 | 29.47 | 21.08 |
Operating Income | 0.18 | 0.14 | -1.17 | -13.01 | -3.61 | -2.74 |
Interest Expense | -1.69 | -1.58 | -1.35 | -3.51 | -4 | -1.85 |
Other Non-Operating Income (Expense) | 1.3 | 1.36 | 1.75 | -0.33 | 3.85 | 0.83 |
Total Non-Operating Income (Expense) | -0.38 | -0.21 | 0.4 | -3.85 | -0.15 | -1.02 |
Pretax Income | -0.2 | -0.07 | -0.77 | -16.85 | -3.75 | -3.76 |
Provision for Income Taxes | 0.06 | 0.11 | 0.32 | -1.27 | -1.3 | -0.43 |
Net Income | 0.1 | -0.18 | -1.09 | -15.58 | -14.46 | -3.33 |
Earnings From Discontinued Operations | 0.04 | 0.46 | 0.58 | -5.67 | -2.92 | - |
Net Income to Common | -0.25 | 0.28 | -0.51 | -21.26 | -17.38 | -6.56 |
Shares Outstanding (Basic) | 150 | 145 | 132 | 109 | 104 | 94 |
Shares Outstanding (Diluted) | 150 | 145 | 132 | 109 | 104 | 94 |
Shares Change (YoY) | 11.03% | 9.65% | 21.49% | 4.89% | 10.73% | 48.10% |
EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.14 | -0.17 | -0.07 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.14 | -0.17 | -0.07 |
Free Cash Flow | 1.69 | 2.77 | 0.13 | 2.02 | 1.02 | -3.47 |
Free Cash Flow Growth | -39.14% | 2081.41% | -93.70% | 98.14% | - | - |
Free Cash Flow Per Share | 0.01 | 0.02 | 0.00 | 0.02 | 0.01 | -0.04 |
Gross Margin | 35.09% | 35.76% | 41.02% | 38.97% | 43.68% | 43.39% |
Operating Margin | 0.64% | 0.50% | -6.06% | -66.41% | -11.38% | -7.86% |
Profit Margin | 0.34% | -0.66% | -5.64% | -79.57% | -45.63% | -9.56% |
FCF Margin | 5.91% | 10.02% | 0.66% | 10.30% | 3.21% | -9.95% |
EBITDA | 0.53 | 0.46 | -0.82 | -8.22 | 3.75 | 1.24 |
EBITDA Margin | 1.85% | 1.66% | -4.22% | -41.99% | 11.82% | 3.56% |
EBIT | 0.18 | 0.14 | -1.17 | -13.01 | -3.61 | -2.74 |
EBIT Margin | 0.64% | 0.50% | -6.06% | -66.41% | -11.38% | -7.86% |
Effective Tax Rate | -27.95% | -146.80% | -40.98% | 7.54% | 34.73% | 11.36% |