EMERGE Commerce Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Apr '25 Apr 23, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	6	1	9	64	95	-	Upgrade
Market Cap Growth	68.78%	-85.46%	-86.72%	-32.66%	-	-	Upgrade
Enterprise Value	12	17	30	55	93	-	Upgrade
Last Close Price	0.04	0.01	0.08	0.62	1.14	-	Upgrade
Forward PE	-	-	-	124.00	-	-	Upgrade
PS Ratio	0.26	0.05	0.27	1.84	10.34	-	Upgrade
PB Ratio	-0.67	-0.12	0.84	2.37	5.27	-	Upgrade
P/FCF Ratio	59.40	0.61	8.35	-	-	-	Upgrade
P/OCF Ratio	58.93	0.61	8.00	-	-	-	Upgrade
EV/Sales Ratio	0.48	0.72	0.94	1.59	10.14	-	Upgrade
EV/EBITDA Ratio	31.79	15.11	10.52	-	-	-	Upgrade
EV/FCF Ratio	110.40	8.52	29.10	-	-	-	Upgrade
Debt / Equity Ratio	-0.75	-1.85	2.57	0.91	0.43	1.51	Upgrade
Debt / EBITDA Ratio	19.18	14.63	8.87	-	-	-	Upgrade
Debt / FCF Ratio	66.60	9.05	25.51	-	-	1.95	Upgrade
Asset Turnover	1.04	0.58	0.45	0.56	0.25	0.25	Upgrade
Inventory Turnover	11.82	3.73	3.61	7.02	3.54	-	Upgrade
Quick Ratio	0.17	0.14	0.21	0.23	0.64	0.45	Upgrade
Current Ratio	0.26	0.21	0.36	0.38	0.71	0.52	Upgrade
Return on Equity (ROE)	-	-17453.44%	-77.93%	-29.11%	-38.79%	-220.61%	Upgrade
Return on Assets (ROA)	-0.63%	-4.73%	-3.53%	-4.38%	-4.35%	-5.77%	Upgrade
Return on Capital (ROIC)	-1.28%	-8.79%	-5.64%	-7.02%	-8.35%	-16.79%	Upgrade
Earnings Yield	-292.45%	-1718.66%	-204.32%	-10.24%	-4.66%	-	Upgrade
FCF Yield	1.68%	163.14%	11.97%	-5.41%	-0.20%	-	Upgrade
Buyback Yield / Dilution	-14.59%	-4.89%	-9.20%	-51.16%	-43.29%	-6.69%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.