Element 29 Resources Inc. (TSXV:ECU)

Element 29 Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	2.64	1.94	1.86	3.89	2.92
Depreciation & Amortization Expenses	0.05	0.06	0.04	0.02	0.01
Other Operating Expenses	0.08	-	-	-	-
Total Operating Expenses	2.78	2	1.9	3.91	2.92
Operating Income	-2.58	-2.03	-1.93	-3.73	-2.92
Interest Income	0.09	0.01	0.02	0.03	0.02
Other Non-Operating Income (Expense)	-0.12	5.16	0.06	1.36	0
Total Non-Operating Income (Expense)	-0.02	5.17	0.08	1.39	0.02
Pretax Income	-2.61	3.14	-1.85	-2.34	-2.9
Net Income	-2.57	-7.15	-1.92	-5.24	-2.91
Net Income to Common	-2.57	-7.15	-1.92	-5.24	-2.91
Shares Outstanding (Basic)	135	111	93	79	69
Shares Outstanding (Diluted)	135	111	93	79	69
Shares Change (YoY)	21.57%	19.83%	17.02%	15.32%	44.34%
EPS (Basic)	-0.02	-0.06	-0.02	-0.07	-0.04
EPS (Diluted)	-0.02	-0.06	-0.02	-0.07	-0.04
Shares Outstanding	155.51	121.41	106.25	79.24	79.24
Free Cash Flow	-1.38	-1.31	-1.86	-2.26	-2.09
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.03	-0.03
EBITDA	-2.53	-1.97	-1.89	-3.71	-2.92
EBIT	-2.58	-2.03	-1.93	-3.73	-2.92

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.