Electric Royalties Ltd. (TSXV:ELEC)

Electric Royalties Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.46	0.84	0.03	0.44	1.24	2.1
Cash & Short-Term Investments	0.46	0.84	0.03	0.44	1.24	2.1
Cash Growth	57.14%	2889.58%	-93.65%	-64.22%	-41.16%	-18.68%
Accounts Receivable	0.31	0.12	0.12	0.09	-	-
Other Receivables	-	-	0.02	0.02	0.04	-
Receivables	0.31	0.12	0.14	0.11	0.04	-
Prepaid Expenses	0.06	0.07	0.03	0.18	0.03	0.07
Total Current Assets	0.82	1.03	0.2	0.73	1.3	2.17
Property, Plant & Equipment	13.3	13.37	19.81	14.15	12.04	8.54
Long-Term Investments	0.08	0.08	0.09	3.02	5.03	4.78
Long-Term Accounts Receivable	-	-	-	0.09	-	-
Long-Term Deferred Charges	-	-	0.06	0.02	0.03	0.05
Total Assets	14.21	14.48	20.16	18.01	18.41	15.54

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.22	0.2	1.23	0.13	0.13	0.3
Current Portion of Leases	-	-	0.01	0.01	0.01	0.01
Current Income Taxes Payable	-	-	-	-	-	0.03
Total Current Liabilities	0.22	0.2	1.24	0.14	0.14	0.34
Long-Term Debt	9.48	9.28	9.18	4.34	-	-
Long-Term Leases	-	-	-	0.01	0.02	0.03
Total Liabilities	9.71	9.48	10.43	4.49	0.16	0.37

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	29.1	28.09	24.87	23.59	22.56	18.59
Retained Earnings	-29.77	-28.66	-19.28	-12.92	-6.92	-4.99
Comprehensive Income & Other	5.17	5.56	4.15	2.85	2.61	1.58
Shareholders' Equity	4.5	5	9.74	13.52	18.25	15.17
Total Liabilities & Equity	14.21	14.48	20.16	18.01	18.41	15.54

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	9.48	9.28	9.19	4.36	0.03	0.03
Net Cash (Debt)	-9.03	-8.44	-9.17	-3.91	1.21	2.07
Net Cash Growth	-	-	-	-	-41.52%	-19.86%
Net Cash Per Share	-0.07	-0.07	-0.09	-0.04	0.01	0.03
Filing Date Shares Outstanding	131.45	130.82	116.8	96.6	96.6	79.1
Total Common Shares Outstanding	131.45	127.12	102.88	96.6	93.6	77.1
Working Capital	0.6	0.83	-1.04	0.59	1.17	1.83
Book Value Per Share	0.03	0.04	0.09	0.14	0.19	0.20
Tangible Book Value	4.5	5	9.74	13.52	18.25	15.17
Tangible Book Value Per Share	0.03	0.04	0.09	0.14	0.19	0.20

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 28, 2026

Data Sources Report a data error