Everyday People Financial Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	78.9	76.18	57.13	37.89
Revenue Growth (YoY)	37.30%	33.35%	50.76%	-
Cost of Revenue	26.48	26.2	23.39	14.89
Gross Profit	52.43	49.98	33.74	23
Selling, General & Admin	46.32	43.46	32.58	24.67
Other Operating Expenses	8.3	8.01	6.29	4.58
Total Operating Expenses	54.62	51.46	38.87	29.25
Operating Income	-2.19	-1.49	-5.13	-6.24
Interest Expense	-3.42	-2.3	-3.06	-2.44
Other Non-Operating Income (Expense)	-0.98	-1.69	-2.59	-8.35
Total Non-Operating Income (Expense)	-4.41	-3.99	-5.64	-10.79
Pretax Income	-2.79	-1.08	-6.66	-2.54
Provision for Income Taxes	0.91	1.15	0.42	0.87
Net Income	-3.45	-1.42	-6.63	-1.95
Earnings From Discontinued Operations	-0.54	-	-	-
Net Income to Common	-3.45	-1.42	-6.63	-1.95
Shares Outstanding (Basic)	128	127	116	114
Shares Outstanding (Diluted)	128	127	118	115
Shares Change (YoY)	5.87%	7.57%	2.60%	-
EPS (Basic)	-0.02	-0.01	-0.06	-0.02
EPS (Diluted)	-0.02	-0.01	-0.06	-0.02
Shares Outstanding	129.31	126.66	118.65	114.08
Free Cash Flow	3.38	5.3	5.42	-5.44
Free Cash Flow Growth	-36.15%	-2.20%	-	-
Free Cash Flow Per Share	0.03	0.04	0.05	-0.05
Gross Margin	66.44%	65.61%	59.06%	60.71%
Operating Margin	-2.77%	-1.95%	-8.99%	-16.48%
Profit Margin	-4.37%	-1.86%	-11.60%	-5.15%
FCF Margin	4.29%	6.96%	9.48%	-14.35%
EBITDA	1.56	2.25	-1.74	-3.78
EBITDA Margin	1.98%	2.95%	-3.05%	-9.98%
EBIT	-2.19	-1.49	-5.13	-6.24
EBIT Margin	-2.77%	-1.95%	-8.99%	-16.48%
Effective Tax Rate	-32.50%	-106.31%	-6.30%	-34.27%